Lokolab A/S — Credit Rating and Financial Key Figures
CVR number: 27057748
Havnevej 3 D, 2670 Greve
tel: 43691213
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.56 | -18.33 | -13.25 | -15.21 | -17.06 |
| EBIT | -10.56 | -18.33 | -13.25 | -15.21 | -17.06 |
| Other financial expenses | -0.03 | -0.02 | -0.03 | -0.01 | |
| Net income from associates (fin.) | 161.78 | -73.88 | 417.82 | 317.93 | 260.45 |
| Pre-tax profit | 151.18 | -92.22 | 404.54 | 302.71 | 243.38 |
| Income taxes | 65.12 | 7.94 | 326.10 | 88.48 | 81.40 |
| Net earnings | 216.30 | -84.28 | 730.64 | 391.19 | 324.78 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 612.84 | 538.95 | 956.77 | 1 274.70 | 1 535.15 |
| Investments total | 612.84 | 538.95 | 956.77 | 1 274.70 | 1 535.15 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 49.82 | ||||
| Current other receivables | 6.07 | 9.98 | 16.04 | 13.80 | 19.56 |
| Current deferred tax assets | 65.12 | 12.98 | 326.10 | 288.48 | 281.40 |
| Short term receivables total | 71.19 | 22.96 | 342.15 | 302.28 | 350.78 |
| Cash and bank deposits | 0.03 | 1.72 | |||
| Cash and cash equivalents | 0.03 | 1.72 | |||
| Balance sheet total (assets) | 684.02 | 561.91 | 1 298.95 | 1 578.70 | 1 885.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 001.00 | 1 001.00 | 1 001.00 | 1 001.00 | 1 001.00 |
| Other reserves | 568.11 | 537.95 | 955.77 | 1 273.70 | 1 534.15 |
| Retained earnings | -2 331.27 | -2 084.81 | -2 586.91 | -2 174.20 | -2 043.45 |
| Profit of the financial year | 216.30 | -84.28 | 730.64 | 391.19 | 324.78 |
| Shareholders equity total | - 545.86 | - 630.14 | 100.50 | 491.69 | 816.48 |
| Capital loans | 1 000.00 | 1 000.00 | 750.00 | ||
| Non-current liabilities total | 1 000.00 | 1 000.00 | 750.00 | ||
| Current loans from credit institutions | 0.13 | 0.13 | 750.00 | 0.44 | |
| Current trade creditors | 10.20 | 10.40 | 10.80 | 11.50 | 12.00 |
| Current owed to group member | 42.25 | 66.54 | 95.16 | 44.03 | |
| Other non-interest bearing current liabilities | 177.31 | 114.98 | 342.49 | 281.48 | 1 057.01 |
| Current liabilities total | 229.88 | 192.05 | 448.45 | 1 087.01 | 1 069.45 |
| Balance sheet total (liabilities) | 684.02 | 561.91 | 1 298.95 | 1 578.70 | 1 885.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.