ValuationWise ApS — Credit Rating and Financial Key Figures
CVR number: 38256769
Mellemvang 14, 3460 Birkerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.47 | -7.16 | |||
| Costs of management | -5.00 | -3.33 | -4.64 | ||
| EBIT | -5.00 | -3.33 | -4.64 | -5.47 | -7.16 |
| Pre-tax profit | -5.00 | -3.33 | -4.64 | -5.47 | -7.16 |
| Income taxes | 9.64 | ||||
| Net earnings | -5.00 | -3.33 | -4.64 | -5.47 | 2.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 35.00 | 38.13 | 38.13 | 38.13 | 38.13 |
| Investments total | 35.00 | 38.13 | 38.13 | 38.13 | 38.13 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 10.58 | ||||
| Current deferred tax assets | 1.66 | 41.76 | |||
| Short term receivables total | 12.23 | 41.76 | |||
| Cash and bank deposits | 1.45 | 1.45 | 1.44 | 0.44 | 0.44 |
| Cash and cash equivalents | 1.45 | 1.45 | 1.44 | 0.44 | 0.44 |
| Balance sheet total (assets) | 36.45 | 39.58 | 39.57 | 50.80 | 80.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -33.30 | -38.30 | -41.62 | -46.26 | -51.73 |
| Profit of the financial year | -5.00 | -3.33 | -4.64 | -5.47 | 2.48 |
| Shareholders equity total | 11.71 | 8.38 | 3.74 | -1.73 | 0.75 |
| Non-current liabilities total | |||||
| Current owed to group member | 9.33 | 13.95 | 24.43 | ||
| Short-term deferred tax liabilities | 1.66 | 33.77 | |||
| Other non-interest bearing current liabilities | 24.75 | 21.88 | 21.88 | 50.88 | 21.37 |
| Current liabilities total | 24.75 | 31.20 | 35.83 | 52.53 | 79.57 |
| Balance sheet total (liabilities) | 36.45 | 39.58 | 39.57 | 50.80 | 80.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.