IVANS ERHVERVSEJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 19148696
Vordingborgvej 340, Stenstrup 4700 Næstved
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 150.60 | 163.20 | 162.50 | 138.05 | 138.37 |
Total depreciation | -41.96 | -41.96 | -41.96 | -41.96 | |
EBIT | 108.64 | 121.24 | 120.54 | 96.09 | 138.37 |
Other financial expenses | -56.78 | -52.66 | -53.40 | -70.85 | - 104.68 |
Net income from associates (fin.) | 113.28 | 99.62 | 82.39 | 302.41 | 245.45 |
Pre-tax profit | 165.13 | 168.20 | 149.52 | 327.65 | 279.15 |
Income taxes | -8.02 | -16.79 | -14.80 | -8.28 | -6.58 |
Net earnings | 157.11 | 151.42 | 134.72 | 319.37 | 272.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 281.03 | 3 239.07 | 3 197.11 | 3 155.15 | 2 500.00 |
Tangible assets total | 3 281.03 | 3 239.07 | 3 197.11 | 3 155.15 | 2 500.00 |
Holdings in group member companies | 200.00 | 299.62 | 382.01 | 684.42 | 694.27 |
Investments total | 200.00 | 299.62 | 382.01 | 684.42 | 694.27 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 385.65 | ||||
Current other receivables | 0.00 | ||||
Current deferred tax assets | 49.48 | 31.53 | 32.32 | 110.08 | 82.61 |
Short term receivables total | 435.13 | 31.53 | 32.32 | 110.08 | 82.61 |
Balance sheet total (assets) | 3 916.16 | 3 570.22 | 3 611.44 | 3 949.65 | 3 276.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Asset revaluation reserve | 828.96 | 810.94 | 792.92 | 774.89 | 390.03 |
Shares repurchased | 221.20 | 226.00 | 228.80 | 479.60 | |
Other reserves | 99.62 | 182.01 | 484.42 | -5.33 | |
Retained earnings | 202.06 | 51.57 | -90.18 | - 239.84 | - 272.08 |
Profit of the financial year | 157.11 | 151.42 | 134.72 | 319.37 | 272.57 |
Shareholders equity total | 1 609.33 | 1 539.55 | 1 448.27 | 1 538.83 | 1 064.79 |
Provisions | 401.65 | 402.33 | 403.01 | 403.69 | 269.47 |
Non-current loans from credit institutions | 1 234.85 | 1 166.60 | 1 097.21 | 1 027.83 | 956.14 |
Non-current deferred tax liabilities | 42.33 | 42.63 | 33.77 | 11.46 | 32.33 |
Non-current liabilities total | 1 277.18 | 1 209.22 | 1 130.98 | 1 039.29 | 988.48 |
Current loans from credit institutions | 67.14 | 68.25 | 69.38 | 69.38 | 70.54 |
Current trade creditors | 6.50 | 7.95 | 8.45 | ||
Current owed to group member | 540.08 | 318.98 | 501.62 | 800.75 | 861.38 |
Short-term deferred tax liabilities | 0.24 | 11.33 | 37.63 | 75.82 | 2.64 |
Other non-interest bearing current liabilities | 20.55 | 20.56 | 14.05 | 13.93 | 11.14 |
Current liabilities total | 628.00 | 419.12 | 629.18 | 967.83 | 954.15 |
Balance sheet total (liabilities) | 3 916.16 | 3 570.22 | 3 611.44 | 3 949.65 | 3 276.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.