TRONEX A/S — Credit Rating and Financial Key Figures
CVR number: 17016598
Højvangen 10, 3480 Fredensborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 24 603.52 | 24 781.28 | 27 942.27 | 34 396.56 | 23 649.36 |
Employee benefit expenses | -24 067.97 | -22 771.52 | |||
Total depreciation | - 122.77 | - 130.51 | |||
EBIT | 7 598.31 | 7 639.61 | 9 222.09 | 10 205.82 | 747.33 |
Other financial income | 401.00 | 1 853.43 | |||
Other financial expenses | -1 014.55 | -1 056.12 | |||
Pre-tax profit | 5 726.17 | 5 801.53 | 6 940.82 | 9 592.27 | 1 544.64 |
Income taxes | -2 070.74 | - 338.69 | |||
Net earnings | 5 726.17 | 5 801.53 | 6 940.82 | 7 521.52 | 1 205.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 433.19 | 302.31 | |||
Tangible assets total | 433.19 | 302.31 | |||
Other receivables | 53 070.37 | 63 218.79 | 111 622.64 | ||
Investments total | 53 070.37 | 63 218.79 | 111 622.64 | ||
Non-current other receivables | 987.89 | 949.90 | |||
Long term receivables total | 987.89 | 949.90 | |||
Semifinished products | 1 444.71 | 932.57 | |||
Raw materials and consumables | 79 042.89 | 47 689.88 | |||
Finished products/goods | 8 922.04 | 7 187.42 | |||
Inventories total | 89 409.64 | 55 809.87 | |||
Current trade debtors | 20 444.55 | 20 685.89 | |||
Prepayments and accrued income | 360.67 | ||||
Short term receivables total | 20 805.22 | 20 685.89 | |||
Cash and bank deposits | 348.38 | 355.18 | |||
Cash and cash equivalents | 348.38 | 355.18 | |||
Balance sheet total (assets) | 53 070.37 | 63 218.79 | 111 622.64 | 111 984.32 | 78 103.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 20 903.63 | 23 705.16 | 30 645.99 | 500.00 | 500.00 |
Shares repurchased | 3 600.00 | ||||
Retained earnings | -5 726.17 | -5 801.53 | -6 940.82 | 26 545.99 | 34 067.51 |
Profit of the financial year | 5 726.17 | 5 801.53 | 6 940.82 | 7 521.52 | 1 205.95 |
Shareholders equity total | 20 903.63 | 23 705.16 | 30 645.99 | 38 167.51 | 35 773.46 |
Provisions | 895.46 | 645.92 | |||
Non-current loans from credit institutions | 130.00 | 75.01 | |||
Non-current other liabilities | 931.96 | 357.16 | |||
Non-current deferred tax liabilities | 2 088.89 | 458.24 | |||
Non-current liabilities total | 3 150.85 | 890.40 | |||
Current loans from credit institutions | 28 667.73 | 18 348.73 | |||
Current trade creditors | 28 836.59 | 11 106.72 | |||
Current owed to group member | 8 617.26 | 8 702.83 | |||
Other non-interest bearing current liabilities | 3 648.91 | 2 635.10 | |||
Current liabilities total | 69 770.49 | 40 793.37 | |||
Balance sheet total (liabilities) | 20 903.63 | 23 705.16 | 30 645.99 | 111 984.32 | 78 103.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.