Cirkulært Byggeri ApS — Credit Rating and Financial Key Figures
CVR number: 43100432
Jakob Dannefærds Vej 5, 1973 Frederiksberg C
tel: 53539898
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 529.00 | 1 103.35 | 2 283.83 |
Employee benefit expenses | - 762.09 | - 785.58 | -1 711.55 |
Total depreciation | -8.33 | -17.62 | -25.95 |
EBIT | - 241.41 | 300.16 | 546.33 |
Other financial income | 21.97 | 0.51 | |
Other financial expenses | -8.52 | -18.24 | -10.93 |
Pre-tax profit | - 249.93 | 303.89 | 535.91 |
Income taxes | -30.24 | - 114.97 | |
Net earnings | - 249.93 | 273.65 | 420.94 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 62.28 | 74.66 | 261.66 |
Tangible assets total | 62.28 | 74.66 | 261.66 |
Other receivables | 5.00 | 71.00 | |
Investments total | 5.00 | 71.00 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 15.07 | 42.82 | 373.78 |
Prepayments and accrued income | 14.25 | ||
Current other receivables | 12.99 | 0.65 | |
Short term receivables total | 28.06 | 57.73 | 373.78 |
Cash and bank deposits | 86.79 | 732.61 | 681.26 |
Cash and cash equivalents | 86.79 | 732.61 | 681.26 |
Balance sheet total (assets) | 177.13 | 870.00 | 1 387.69 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 249.93 | 23.72 | |
Profit of the financial year | - 249.93 | 273.65 | 420.94 |
Shareholders equity total | - 209.93 | 63.72 | 484.66 |
Provisions | 3.84 | 3.84 | |
Non-current owed to group member | 303.91 | ||
Non-current liabilities total | 303.91 | ||
Current trade creditors | 36.47 | 90.97 | 262.94 |
Current owed to participating | 29.10 | ||
Short-term deferred tax liabilities | 26.40 | 141.37 | |
Other non-interest bearing current liabilities | 17.58 | 685.08 | 494.89 |
Current liabilities total | 83.15 | 802.44 | 899.20 |
Balance sheet total (liabilities) | 177.13 | 870.00 | 1 387.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.