Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Omsorgsvikar ApS — Credit Rating and Financial Key Figures
CVR number: 39366878
Olgas Alle 4, Vonsild 6000 Kolding
info@omsorgsvikar.dk
tel: 71713050
www.omsorgsvikar.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 321.79 | 5 769.50 | 4 516.49 | 1 940.35 | 2 420.24 |
| Employee benefit expenses | - 106.59 | -5 234.44 | -3 765.52 | -1 884.83 | -2 355.62 |
| EBIT | 215.20 | 535.06 | 750.97 | 55.52 | 64.62 |
| Other financial income | 0.30 | 2.40 | 4.88 | ||
| Other financial expenses | -12.31 | -14.56 | -33.56 | -40.82 | -48.38 |
| Pre-tax profit | 203.19 | 520.50 | 717.41 | 17.10 | 21.11 |
| Income taxes | -44.70 | - 122.10 | - 160.78 | -6.25 | -5.83 |
| Net earnings | 158.49 | 398.39 | 556.63 | 10.85 | 15.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 102.08 | 306.82 | 211.46 | 87.58 | 94.19 |
| Current amounts owed by group member comp. | 43.04 | 12.40 | 9.08 | 51.36 | |
| Prepayments and accrued income | 0.47 | 3.50 | 3.50 | ||
| Current other receivables | 2.80 | 2.80 | 21.55 | 11.80 | 2.80 |
| Short term receivables total | 147.92 | 322.49 | 245.59 | 154.24 | 96.99 |
| Cash and bank deposits | 367.29 | 2 021.44 | 1 808.46 | 1 865.29 | 2 301.14 |
| Cash and cash equivalents | 367.29 | 2 021.44 | 1 808.46 | 1 865.29 | 2 301.14 |
| Balance sheet total (assets) | 515.21 | 2 343.93 | 2 054.05 | 2 019.52 | 2 398.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | 100.00 | |||
| Retained earnings | -71.76 | - 313.27 | -14.88 | 541.75 | 552.61 |
| Profit of the financial year | 158.49 | 398.39 | 556.63 | 10.85 | 15.28 |
| Shareholders equity total | 136.73 | 535.12 | 691.75 | 602.61 | 617.89 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.00 | 26.66 | 71.56 | 24.02 | 36.23 |
| Current owed to group member | 262.55 | 304.96 | 894.33 | 1 188.80 | 1 242.37 |
| Short-term deferred tax liabilities | 44.70 | 122.10 | 160.78 | 6.25 | 5.83 |
| Other non-interest bearing current liabilities | 58.23 | 1 355.09 | 235.63 | 197.85 | 495.79 |
| Current liabilities total | 378.48 | 1 808.81 | 1 362.30 | 1 416.92 | 1 780.23 |
| Balance sheet total (liabilities) | 515.21 | 2 343.93 | 2 054.05 | 2 019.52 | 2 398.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.