BODD ApS — Credit Rating and Financial Key Figures
CVR number: 39130009
Kåstrupvej 84 A, 4400 Kalundborg
wdb.pharma.consulting@gmail.com
tel: 51594567
www.bee-o-diversity.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 50.15 | 135.39 | 498.95 | 1 263.88 | 1 036.23 |
| Employee benefit expenses | -1 140.68 | - 595.75 | |||
| Total depreciation | -12.35 | -12.36 | -12.36 | -12.36 | -51.46 |
| EBIT | 37.80 | 123.04 | 486.60 | 110.85 | 389.02 |
| Other financial income | 109.50 | 1.65 | |||
| Other financial expenses | -0.09 | -0.76 | -0.71 | - 137.43 | |
| Pre-tax profit | 37.72 | 122.27 | 485.88 | 220.35 | 253.23 |
| Income taxes | -8.80 | - 107.34 | -48.58 | -56.54 | |
| Net earnings | 37.72 | 113.47 | 378.54 | 171.77 | 196.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 508.19 | ||||
| Buildings | 98.86 | 86.50 | 74.15 | ||
| Machinery and equipment | 61.79 | 104.50 | |||
| Tangible assets total | 98.86 | 86.50 | 74.15 | 61.79 | 2 612.69 |
| Investments total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 124.79 | 131.08 | |||
| Current other receivables | 64.35 | ||||
| Current deferred tax assets | 2.82 | ||||
| Short term receivables total | 124.79 | 131.08 | 67.17 | ||
| Other current investments | 374.52 | ||||
| Cash and bank deposits | 70.28 | 234.22 | 220.22 | 393.19 | 244.96 |
| Cash and cash equivalents | 70.28 | 234.22 | 220.22 | 393.19 | 619.48 |
| Balance sheet total (assets) | 184.14 | 335.73 | 434.16 | 601.06 | 3 314.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 232.20 | 122.00 | 130.00 | ||
| Other reserves | - 114.40 | ||||
| Retained earnings | - 119.98 | -82.26 | - 200.99 | 55.55 | 97.32 |
| Profit of the financial year | 37.72 | 113.47 | 378.54 | 171.77 | 196.70 |
| Shareholders equity total | -82.26 | 71.21 | 335.35 | 389.32 | 464.01 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.76 | 6.10 | 9.80 | 10.50 | |
| Current owed to participating | 249.91 | 209.91 | 10.82 | 2 650.46 | |
| Short-term deferred tax liabilities | 8.80 | 81.97 | 44.95 | 1.36 | |
| Other non-interest bearing current liabilities | 16.49 | 39.05 | 10.75 | 146.17 | 188.00 |
| Current liabilities total | 266.40 | 264.52 | 98.81 | 211.74 | 2 850.32 |
| Balance sheet total (liabilities) | 184.14 | 335.73 | 434.16 | 601.06 | 3 314.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.