Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bryggerhesten ApS — Credit Rating and Financial Key Figures
CVR number: 40532676
Friis Hansens Vej 5, 7100 Vejle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 423.15 | 802.60 | 813.21 | 564.10 | 124.05 |
| Employee benefit expenses | - 326.36 | - 712.83 | - 848.77 | - 708.96 | - 598.52 |
| Total depreciation | - 234.44 | - 242.86 | - 245.95 | - 271.72 | - 138.70 |
| EBIT | - 137.65 | - 153.09 | - 281.50 | - 416.58 | - 613.17 |
| Other financial income | 0.48 | 23.01 | |||
| Other financial expenses | -57.33 | -56.29 | -24.51 | -34.95 | -48.89 |
| Pre-tax profit | - 194.97 | - 209.38 | - 306.02 | - 451.05 | - 639.06 |
| Income taxes | 41.98 | -71.09 | 48.27 | ||
| Net earnings | - 153.00 | - 280.47 | - 257.75 | - 451.05 | - 639.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 375.00 | 303.57 | 232.14 | 160.72 | 89.28 |
| Intangible assets total | 375.00 | 303.57 | 232.14 | 160.72 | 89.28 |
| Buildings | 310.02 | 262.45 | 191.14 | 119.85 | 52.57 |
| Machinery and equipment | 335.40 | 232.20 | 129.00 | ||
| Tangible assets total | 645.42 | 494.65 | 320.14 | 119.85 | 52.57 |
| Investments total | 27.64 | 34.22 | 37.42 | 42.42 | 42.95 |
| Long term receivables total | |||||
| Finished products/goods | 23.00 | 39.00 | 32.00 | 31.00 | 19.00 |
| Inventories total | 23.00 | 39.00 | 32.00 | 31.00 | 19.00 |
| Current trade debtors | 366.08 | 31.67 | 92.78 | 18.75 | 18.75 |
| Current amounts owed by group member comp. | 53.74 | 60.85 | |||
| Prepayments and accrued income | 74.45 | 14.63 | 13.00 | 15.64 | 2.13 |
| Current other receivables | 65.05 | 120.67 | 180.94 | 290.14 | 33.28 |
| Current deferred tax assets | 71.09 | 48.27 | |||
| Short term receivables total | 576.67 | 166.98 | 334.99 | 378.28 | 115.01 |
| Cash and bank deposits | 5.44 | 3.06 | 3.36 | 3.00 | 3.00 |
| Cash and cash equivalents | 5.44 | 3.06 | 3.36 | 3.00 | 3.00 |
| Balance sheet total (assets) | 1 653.17 | 1 041.48 | 960.05 | 735.26 | 321.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 103.67 | - 256.67 | - 537.14 | - 794.88 | -1 245.93 |
| Profit of the financial year | - 153.00 | - 280.47 | - 257.75 | - 451.05 | - 639.06 |
| Shareholders equity total | - 206.67 | - 487.14 | - 744.88 | -1 195.93 | -1 834.99 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 111.79 | 217.88 | 247.44 | 335.39 | 582.94 |
| Current trade creditors | 112.98 | 89.68 | 110.52 | 185.73 | 125.85 |
| Current owed to group member | 778.31 | 1 169.14 | 1 244.07 | 1 331.68 | |
| Other non-interest bearing current liabilities | 856.75 | 1 221.06 | 177.84 | 166.00 | 116.35 |
| Current liabilities total | 1 859.84 | 1 528.62 | 1 704.94 | 1 931.19 | 2 156.81 |
| Balance sheet total (liabilities) | 1 653.17 | 1 041.48 | 960.05 | 735.26 | 321.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.