Democratic Eyewear Østerbro ApS — Credit Rating and Financial Key Figures
CVR number: 42368024
Østerbrogade 54, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 841.43 | 1 395.70 | 1 578.97 |
Employee benefit expenses | - 994.13 | -1 040.46 | -1 103.41 |
Other operating expenses | -41.46 | ||
Total depreciation | -50.48 | -75.71 | -75.72 |
EBIT | 796.83 | 279.53 | 358.38 |
Other financial income | 11.39 | 106.39 | |
Other financial expenses | -17.02 | -15.16 | -15.85 |
Pre-tax profit | 779.81 | 275.75 | 448.92 |
Income taxes | - 163.88 | -72.84 | - 103.60 |
Net earnings | 615.93 | 202.91 | 345.32 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 479.52 | 403.81 | 328.09 |
Tangible assets total | 479.52 | 403.81 | 328.09 |
Other receivables | 4.23 | 4.23 | |
Investments total | 4.23 | 4.23 | |
Long term receivables total | |||
Finished products/goods | 221.02 | 175.68 | 185.75 |
Inventories total | 221.02 | 175.68 | 185.75 |
Current trade debtors | 2.48 | ||
Current amounts owed by group member comp. | 1 045.02 | 1 366.91 | 1 857.24 |
Current other receivables | 13.12 | 35.15 | 40.99 |
Short term receivables total | 1 060.61 | 1 402.06 | 1 898.22 |
Cash and bank deposits | 9.05 | 48.91 | 22.10 |
Cash and cash equivalents | 9.05 | 48.91 | 22.10 |
Balance sheet total (assets) | 1 770.21 | 2 034.69 | 2 438.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Share premium account | 10.00 | ||
Retained earnings | 625.93 | 828.85 | |
Profit of the financial year | 615.93 | 202.91 | 345.32 |
Shareholders equity total | 665.93 | 868.85 | 1 214.17 |
Provisions | 32.50 | 48.33 | 25.54 |
Non-current liabilities total | |||
Current loans from credit institutions | 10.92 | 34.09 | 34.80 |
Current trade creditors | 52.21 | 87.79 | 93.58 |
Current owed to group member | 733.76 | 750.64 | 767.90 |
Short-term deferred tax liabilities | 131.38 | 57.00 | 126.39 |
Other non-interest bearing current liabilities | 143.50 | 187.98 | 176.02 |
Current liabilities total | 1 071.78 | 1 117.51 | 1 198.69 |
Balance sheet total (liabilities) | 1 770.21 | 2 034.69 | 2 438.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.