MEJLBY-HEDEBY HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27470386
Mejlbyvej 6, Stauning 6900 Skjern
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 227.87 | 2 172.56 | 2 201.45 | 2 735.48 | 11 614.81 |
| Total depreciation | - 159.11 | - 180.07 | -1 540.29 | -1 540.29 | - 181.04 |
| EBIT | 3 068.76 | 1 992.49 | 661.15 | 1 195.18 | 11 433.76 |
| Other financial income | 1 297.77 | 835.97 | 732.83 | 2 050.56 | 1 379.63 |
| Other financial expenses | - 180.57 | - 165.71 | - 659.99 | -1 231.35 | - 391.07 |
| Net income from associates (fin.) | 4 858.90 | 3 059.35 | 9 799.62 | 13 679.24 | 5 222.05 |
| Pre-tax profit | 9 044.87 | 5 722.10 | 10 533.61 | 15 693.63 | 17 644.38 |
| Income taxes | - 919.27 | - 586.93 | - 160.46 | - 448.86 | -2 728.17 |
| Net earnings | 8 125.60 | 5 135.17 | 10 373.16 | 15 244.76 | 14 916.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 89 338.91 | 89 421.67 | 87 881.38 | 86 368.44 | 87 546.65 |
| Tangible assets total | 89 338.91 | 89 421.67 | 87 881.38 | 86 368.44 | 87 546.65 |
| Holdings in group member companies | 55 094.15 | 58 153.50 | 67 953.13 | 81 632.36 | 56 854.42 |
| Investments total | 55 094.15 | 58 153.50 | 67 953.13 | 81 632.36 | 56 854.42 |
| Non-current loans receivable | 12 652.84 | 11 961.64 | 10 885.41 | 9 787.50 | |
| Non-current other receivables | 301.05 | 250.91 | 146.84 | ||
| Long term receivables total | 12 652.84 | 12 262.69 | 11 136.32 | 9 934.34 | |
| Inventories total | |||||
| Current trade debtors | 130.87 | 58.91 | 60.08 | 81.71 | 262.50 |
| Current amounts owed by group member comp. | 12 499.98 | 6 899.40 | 7 025.64 | 7 655.74 | |
| Prepayments and accrued income | 21.16 | 22.68 | |||
| Current other receivables | 1 475.61 | 1 177.85 | 1 206.90 | 1 300.25 | 1 472.37 |
| Current deferred tax assets | 1 234.45 | 950.88 | 3 028.66 | 4 083.05 | 1 692.41 |
| Short term receivables total | 15 340.90 | 9 087.03 | 11 321.29 | 13 141.90 | 3 449.95 |
| Other current investments | 3 587.15 | 3 587.15 | 3 587.15 | 3 587.15 | 3 587.15 |
| Cash and bank deposits | 0.12 | 912.19 | 14.51 | 686.30 | 158.72 |
| Cash and cash equivalents | 3 587.28 | 4 499.34 | 3 601.66 | 4 273.45 | 3 745.87 |
| Balance sheet total (assets) | 176 014.09 | 173 424.24 | 181 893.78 | 195 350.50 | 151 596.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 10 000.00 | 3 000.00 | 4 000.00 | 30 000.00 | |
| Other reserves | 41 594.15 | 44 653.50 | 54 453.13 | 38 132.36 | 43 354.42 |
| Retained earnings | 81 283.30 | 83 349.55 | 74 685.10 | 71 379.02 | 81 401.73 |
| Profit of the financial year | 8 125.60 | 5 135.17 | 10 373.16 | 15 244.76 | 14 916.20 |
| Shareholders equity total | 141 128.05 | 136 263.23 | 143 636.38 | 154 881.14 | 139 797.35 |
| Provisions | 1 089.31 | 1 240.92 | 1 324.86 | 1 097.36 | 2 938.98 |
| Non-current loans from credit institutions | 28 184.84 | 27 805.40 | 27 544.63 | 27 292.27 | |
| Non-current liabilities total | 28 184.84 | 27 805.40 | 27 544.63 | 27 292.27 | |
| Current loans from credit institutions | 1 185.09 | 383.72 | 340.19 | 267.51 | |
| Current trade creditors | 153.50 | 4.13 | 163.33 | 2.14 | |
| Current owed to participating | 894.74 | 5 325.69 | |||
| Current owed to group member | 3 792.46 | ||||
| Short-term deferred tax liabilities | 1 713.02 | 1 186.43 | 2 906.19 | 4 753.69 | 2 269.03 |
| Other non-interest bearing current liabilities | 1 665.54 | 1 214.72 | 5 978.20 | 7 042.18 | 2 796.94 |
| Accruals and deferred income | 16.34 | ||||
| Current liabilities total | 5 611.89 | 8 114.69 | 9 387.91 | 12 079.73 | 8 860.56 |
| Balance sheet total (liabilities) | 176 014.09 | 173 424.24 | 181 893.78 | 195 350.50 | 151 596.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.