MEJLBY-HEDEBY HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27470386
Mejlbyvej 6, Stauning 6900 Skjern
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 440.15 | 3 227.87 | 2 172.56 | 2 201.45 | 2 735.48 |
Total depreciation | - 158.97 | - 159.11 | - 180.07 | -1 540.29 | -1 540.29 |
EBIT | 2 281.18 | 3 068.76 | 1 992.49 | 661.15 | 1 195.18 |
Other financial income | 1 733.56 | 1 297.77 | 835.97 | 732.83 | 2 050.56 |
Other financial expenses | - 206.05 | - 180.57 | - 165.71 | - 659.99 | -1 231.35 |
Net income from associates (fin.) | 945.96 | 4 858.90 | 3 059.35 | 9 799.62 | 13 679.24 |
Pre-tax profit | 4 754.65 | 9 044.87 | 5 722.10 | 10 533.61 | 15 693.63 |
Income taxes | -1 047.43 | - 919.27 | - 586.93 | - 160.46 | - 448.86 |
Net earnings | 3 707.22 | 8 125.60 | 5 135.17 | 10 373.16 | 15 244.76 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 88 842.03 | 89 338.91 | 89 421.67 | 87 881.38 | 86 368.44 |
Tangible assets total | 88 842.03 | 89 338.91 | 89 421.67 | 87 881.38 | 86 368.44 |
Holdings in group member companies | 50 235.25 | 55 094.15 | 58 153.50 | 67 953.13 | 81 632.36 |
Investments total | 50 235.25 | 55 094.15 | 58 153.50 | 67 953.13 | 81 632.36 |
Non-current loans receivable | 13 464.05 | 12 652.84 | 11 961.64 | 10 885.41 | 9 787.50 |
Non-current other receivables | 301.05 | 250.91 | 146.84 | ||
Long term receivables total | 13 464.05 | 12 652.84 | 12 262.69 | 11 136.32 | 9 934.34 |
Inventories total | |||||
Current trade debtors | 19.06 | 130.87 | 58.91 | 60.08 | 81.71 |
Current amounts owed by group member comp. | 16 225.83 | 12 499.98 | 6 899.40 | 7 025.64 | 7 655.74 |
Prepayments and accrued income | 21.16 | ||||
Current other receivables | 1 135.45 | 1 475.61 | 1 177.85 | 1 206.90 | 1 303.75 |
Current deferred tax assets | 823.90 | 1 234.45 | 950.88 | 3 028.66 | 4 083.05 |
Short term receivables total | 18 204.25 | 15 340.90 | 9 087.03 | 11 321.29 | 13 145.41 |
Other current investments | 2 421.04 | 3 587.15 | 3 587.15 | 3 587.15 | 3 587.15 |
Cash and bank deposits | 0.12 | 0.12 | 912.19 | 14.51 | 686.30 |
Cash and cash equivalents | 2 421.16 | 3 587.28 | 4 499.34 | 3 601.66 | 4 273.45 |
Balance sheet total (assets) | 173 166.74 | 176 014.09 | 173 424.24 | 181 893.78 | 195 354.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 4 000.00 | 10 000.00 | 3 000.00 | 4 000.00 | 30 000.00 |
Other reserves | 36 735.25 | 41 594.15 | 44 653.50 | 54 453.13 | 38 132.36 |
Retained earnings | 92 434.98 | 81 283.30 | 83 349.55 | 74 685.10 | 71 379.02 |
Profit of the financial year | 3 707.22 | 8 125.60 | 5 135.17 | 10 373.16 | 15 244.76 |
Shareholders equity total | 137 002.46 | 141 128.05 | 136 263.23 | 143 636.38 | 154 881.14 |
Provisions | 896.98 | 1 089.31 | 1 240.92 | 1 324.86 | 1 097.36 |
Non-current loans from credit institutions | 28 641.74 | 28 184.84 | 27 805.40 | 27 544.63 | 27 292.27 |
Non-current liabilities total | 28 641.74 | 28 184.84 | 27 805.40 | 27 544.63 | 27 292.27 |
Current loans from credit institutions | 538.42 | 1 185.09 | 383.72 | 340.19 | 267.51 |
Current trade creditors | 153.50 | 4.13 | 163.33 | ||
Current owed to participating | 894.74 | 5 325.69 | |||
Short-term deferred tax liabilities | 1 383.71 | 1 713.02 | 1 186.43 | 2 906.19 | 4 753.69 |
Other non-interest bearing current liabilities | 4 703.43 | 1 665.54 | 1 214.72 | 5 978.20 | 7 045.68 |
Accruals and deferred income | 16.34 | ||||
Current liabilities total | 6 625.56 | 5 611.89 | 8 114.69 | 9 387.91 | 12 083.23 |
Balance sheet total (liabilities) | 173 166.74 | 176 014.09 | 173 424.24 | 181 893.78 | 195 354.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.