PNT HOLDING 2012 ApS — Credit Rating and Financial Key Figures
CVR number: 34701997
Marbæk Alle 14, 3600 Frederikssund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -5.00 | -5.00 | -10.00 | -8.94 |
| EBIT | -5.00 | -5.00 | -5.00 | -10.00 | -8.94 |
| Other financial income | 8.15 | 5.51 | 2.80 | 8.95 | |
| Other financial expenses | -14.66 | -19.46 | -12.43 | -12.40 | -1.92 |
| Income from other inv. held as non-curr. assets | 23.08 | ||||
| Net income from associates (fin.) | 461.97 | 140.90 | 374.25 | 178.37 | 1 320.09 |
| Pre-tax profit | 450.46 | 121.95 | 359.62 | 155.96 | 1 341.25 |
| Income taxes | 1.96 | 2.27 | 3.10 | 1.57 | -3.69 |
| Net earnings | 452.42 | 124.22 | 362.72 | 157.53 | 1 337.56 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 664.78 | 385.68 | 639.93 | 518.29 | |
| Investments total | 664.78 | 385.68 | 639.93 | 518.29 | |
| Non-current other receivables | 87.76 | 1 861.46 | |||
| Long term receivables total | 87.76 | 1 861.46 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 0.00 | 0.00 | 668.89 | 905.62 | |
| Current other receivables | 96.08 | 202.01 | 129.00 | ||
| Current deferred tax assets | 228.73 | 296.34 | 157.34 | 93.66 | |
| Short term receivables total | 324.81 | 498.36 | 826.24 | 999.28 | 129.00 |
| Cash and bank deposits | 2 578.66 | 1 959.81 | 1 712.52 | 1 649.62 | 2 226.80 |
| Cash and cash equivalents | 2 578.66 | 1 959.81 | 1 712.52 | 1 649.62 | 2 226.80 |
| Balance sheet total (assets) | 3 656.01 | 2 843.85 | 3 178.68 | 3 167.20 | 4 217.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | |||
| Retained earnings | 2 965.64 | 2 520.46 | 2 530.28 | 2 893.00 | 2 775.53 |
| Profit of the financial year | 452.42 | 124.22 | 362.72 | 157.53 | 1 337.56 |
| Shareholders equity total | 3 498.06 | 2 837.68 | 3 087.40 | 3 130.53 | 4 193.09 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 15.04 | 11.94 | 11.94 | ||
| Short-term deferred tax liabilities | 152.78 | 66.24 | 14.73 | 2.04 | |
| Other non-interest bearing current liabilities | 0.18 | 1.17 | 0.19 | ||
| Current liabilities total | 157.95 | 6.17 | 91.28 | 36.67 | 24.17 |
| Balance sheet total (liabilities) | 3 656.01 | 2 843.85 | 3 178.68 | 3 167.20 | 4 217.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.