SMIDSTRUPGRUPPEN ApS — Credit Rating and Financial Key Figures
CVR number: 29219826
Engelsborgvej 46, 2800 Kgs. Lyngby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 164.77 | - 449.94 | -8.49 | -14.68 | -12.68 |
EBIT | - 164.77 | - 449.94 | -8.49 | -14.68 | -12.68 |
Other financial income | 20.21 | 65.43 | |||
Other financial expenses | -45.89 | -48.77 | -14.91 | -14.73 | -12.94 |
Pre-tax profit | - 210.66 | - 498.71 | -3.19 | 36.03 | -25.61 |
Net earnings | - 210.66 | - 498.71 | -3.19 | 36.03 | -25.61 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 2 015.32 | ||||
Tangible assets total | 2 015.32 | ||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Prepayments and accrued income | 10.30 | ||||
Short term receivables total | 10.30 | ||||
Other current investments | 513.34 | ||||
Cash and bank deposits | 225.62 | 839.93 | 323.99 | 887.73 | 9.39 |
Cash and cash equivalents | 225.62 | 839.93 | 837.33 | 887.73 | 9.39 |
Balance sheet total (assets) | 2 251.24 | 839.93 | 837.33 | 887.73 | 9.39 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 204.11 | -6.55 | - 505.26 | - 508.45 | - 472.42 |
Profit of the financial year | - 210.66 | - 498.71 | -3.19 | 36.03 | -25.61 |
Shareholders equity total | 118.44 | - 380.26 | - 383.45 | - 347.42 | - 373.04 |
Non-current loans from credit institutions | 897.16 | ||||
Non-current owed to group member | 1 191.74 | 1 206.17 | 1 211.78 | 1 223.90 | 371.18 |
Non-current liabilities total | 2 088.89 | 1 206.17 | 1 211.78 | 1 223.90 | 371.18 |
Current loans from credit institutions | 30.50 | ||||
Other non-interest bearing current liabilities | 13.40 | 14.02 | 9.00 | 11.25 | 11.25 |
Current liabilities total | 43.90 | 14.02 | 9.00 | 11.25 | 11.25 |
Balance sheet total (liabilities) | 2 251.24 | 839.93 | 837.33 | 887.73 | 9.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.