K. EJENDOMME INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 28492359
Carl Klitgaards Vej 31, 9400 Nørresundby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 286.75 | 1 365.12 | 1 204.01 | 1 468.48 | 1 346.41 |
| Employee benefit expenses | - 235.09 | - 473.16 | - 339.82 | - 265.11 | |
| Other operating expenses | - 378.74 | ||||
| Reduction in value of non-current assets | 3 349.50 | 3 100.00 | -73.32 | ||
| EBIT | 1 286.75 | 4 100.79 | 3 830.85 | 1 055.34 | 1 081.29 |
| Other financial income | 21.51 | 112.50 | 17.77 | ||
| Other financial expenses | - 189.73 | - 279.50 | - 282.95 | - 495.42 | - 452.89 |
| Pre-tax profit | 1 097.02 | 3 821.29 | 3 569.41 | 672.43 | 646.17 |
| Income taxes | - 241.35 | - 923.99 | - 785.28 | 14.18 | - 146.02 |
| Net earnings | 855.67 | 2 897.30 | 2 784.14 | 686.61 | 500.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 19 837.83 | 25 755.00 | 28 948.00 | 24 648.00 | 24 648.00 |
| Tangible assets total | 19 837.83 | 25 755.00 | 28 948.00 | 24 648.00 | 24 648.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 21.09 | ||||
| Current amounts owed by group member comp. | 670.67 | 375.84 | 7 389.28 | ||
| Prepayments and accrued income | 70.38 | 4.34 | 9.46 | 6.98 | 8.03 |
| Current other receivables | 127.49 | 0.49 | |||
| Short term receivables total | 197.87 | 675.01 | 385.30 | 7 417.35 | 8.53 |
| Cash and bank deposits | 18.31 | 290.50 | 1 441.82 | ||
| Cash and cash equivalents | 18.31 | 290.50 | 1 441.82 | ||
| Balance sheet total (assets) | 20 035.71 | 26 448.32 | 29 333.30 | 32 355.85 | 26 098.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 7 500.00 | ||||
| Retained earnings | 7 788.91 | 8 644.58 | 11 541.88 | 6 826.02 | 7 512.62 |
| Profit of the financial year | 855.67 | 2 897.30 | 2 784.14 | 686.61 | 500.14 |
| Shareholders equity total | 9 244.58 | 12 141.88 | 14 926.02 | 15 612.62 | 8 612.77 |
| Provisions | 2 227.29 | 3 024.94 | 3 767.70 | 3 613.99 | 3 674.75 |
| Non-current loans from credit institutions | 3 448.76 | 4 545.85 | 4 211.54 | 1 307.46 | |
| Non-current owed to group member | 3 395.32 | 5 687.04 | 5 462.87 | 11 294.45 | 13 160.91 |
| Non-current liabilities total | 6 844.08 | 10 232.89 | 9 674.41 | 12 601.91 | 13 160.91 |
| Current loans from credit institutions | 281.36 | 334.16 | 368.08 | 38.00 | |
| Advances received | 15.49 | ||||
| Current trade creditors | 20.00 | 22.00 | 23.76 | 31.16 | 28.13 |
| Current owed to group member | 635.00 | ||||
| Short-term deferred tax liabilities | 184.13 | 126.35 | 42.52 | 139.53 | 85.27 |
| Other non-interest bearing current liabilities | 583.79 | 566.10 | 530.82 | 318.64 | 536.52 |
| Current liabilities total | 1 719.75 | 1 048.60 | 965.18 | 527.33 | 649.92 |
| Balance sheet total (liabilities) | 20 035.71 | 26 448.32 | 29 333.30 | 32 355.85 | 26 098.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.