JUSTSHOPIT.DK ApS — Credit Rating and Financial Key Figures
CVR number: 36415762
Østre Havnevej 16 B, 5700 Svendborg
mvn@justshopit.dk
tel: 53807550
https://justshopit.dk/
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 164.88 | 238.58 | 180.12 | 324.13 | 212.18 |
| Total depreciation | - 115.17 | - 150.44 | - 153.77 | - 189.73 | - 208.88 |
| EBIT | 49.71 | 88.14 | 26.35 | 134.41 | 3.30 |
| Other financial income | 0.23 | 0.03 | |||
| Other financial expenses | -0.55 | -0.74 | -1.66 | -0.71 | -0.23 |
| Pre-tax profit | 49.16 | 87.63 | 24.69 | 133.70 | 3.09 |
| Income taxes | -11.16 | -19.56 | -6.20 | -29.40 | -0.33 |
| Net earnings | 38.00 | 68.07 | 18.49 | 104.30 | 2.76 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 257.70 | 283.60 | 411.63 | 462.19 | 447.59 |
| Intangible assets total | 257.70 | 283.60 | 411.63 | 462.19 | 447.59 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.98 | 175.97 | 20.06 | 38.95 | 34.59 |
| Prepayments and accrued income | 43.31 | 57.13 | |||
| Current other receivables | 12.79 | 2.01 | 18.97 | ||
| Current deferred tax assets | 1.67 | ||||
| Short term receivables total | 59.08 | 175.97 | 22.07 | 38.95 | 112.37 |
| Cash and bank deposits | 115.27 | 137.73 | 29.20 | 73.76 | 32.25 |
| Cash and cash equivalents | 115.27 | 137.73 | 29.20 | 73.76 | 32.25 |
| Balance sheet total (assets) | 432.05 | 597.30 | 462.91 | 574.90 | 592.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | ||||
| Other reserves | 142.14 | 221.20 | 321.07 | 360.50 | 349.12 |
| Retained earnings | 22.01 | -69.05 | - 100.85 | - 121.80 | -6.12 |
| Profit of the financial year | 38.00 | 68.07 | 18.49 | 104.30 | 2.76 |
| Shareholders equity total | 252.15 | 320.22 | 288.71 | 393.00 | 395.77 |
| Provisions | 56.70 | 62.40 | 68.60 | 98.00 | 98.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 121.64 | 169.00 | 105.60 | 59.79 | 98.44 |
| Short-term deferred tax liabilities | 1.56 | 13.86 | |||
| Other non-interest bearing current liabilities | 31.83 | 24.11 | |||
| Current liabilities total | 123.20 | 214.68 | 105.60 | 83.90 | 98.44 |
| Balance sheet total (liabilities) | 432.05 | 597.30 | 462.91 | 574.90 | 592.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.