Redhouse Estate ApS — Credit Rating and Financial Key Figures
CVR number: 39729296
Vordingborgvej 363, Høsten 4690 Haslev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 187.09 | 112.47 | 74.30 | 258.48 | 28.39 |
| Total depreciation | -14.78 | -9.85 | -9.85 | -9.85 | -16.29 |
| EBIT | 172.31 | 102.61 | 64.45 | 248.63 | 12.09 |
| Other financial expenses | -78.24 | -35.01 | -31.76 | -51.08 | -71.81 |
| Pre-tax profit | 94.08 | 67.61 | 32.69 | 197.55 | -59.72 |
| Income taxes | -20.94 | -16.76 | -8.38 | -60.29 | 9.83 |
| Net earnings | 73.13 | 50.84 | 24.32 | 137.26 | -49.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 570.78 | 1 760.62 | 1 975.77 | 2 345.71 | 2 329.42 |
| Tangible assets total | 1 570.78 | 1 760.62 | 1 975.77 | 2 345.71 | 2 329.42 |
| Investments total | 2.50 | 2.50 | 2.50 | 2.50 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 219.40 | 170.59 | |||
| Prepayments and accrued income | 7.30 | 2.22 | 1.88 | 1.94 | 2.15 |
| Current other receivables | 28.10 | 48.33 | 82.20 | 4.53 | |
| Current deferred tax assets | 9.83 | ||||
| Short term receivables total | 35.40 | 50.54 | 84.08 | 221.34 | 187.10 |
| Balance sheet total (assets) | 1 606.18 | 1 813.67 | 2 062.35 | 2 569.55 | 2 519.02 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 40.00 | 40.00 | |||
| Retained earnings | -40.00 | 33.13 | 83.98 | 108.29 | 245.55 |
| Profit of the financial year | 73.13 | 50.84 | 24.32 | 137.26 | -49.88 |
| Shareholders equity total | 73.13 | 123.98 | 148.29 | 285.55 | 235.67 |
| Non-current loans from credit institutions | 942.66 | 891.05 | 840.76 | 1 406.93 | 1 392.64 |
| Non-current liabilities total | 942.66 | 891.05 | 840.76 | 1 406.93 | 1 392.64 |
| Current loans from credit institutions | 37.34 | 225.83 | 225.46 | 115.10 | 59.70 |
| Advances received | 57.88 | 41.60 | 41.60 | 41.60 | 103.57 |
| Current trade creditors | 3.18 | 51.63 | 16.38 | 0.50 | |
| Current owed to group member | 20.94 | 37.71 | 45.74 | 106.37 | |
| Short-term deferred tax liabilities | 20.94 | 16.76 | 8.38 | 60.64 | |
| Other non-interest bearing current liabilities | 474.23 | 490.33 | 708.52 | 597.62 | 620.57 |
| Current liabilities total | 590.38 | 798.64 | 1 073.30 | 877.07 | 890.71 |
| Balance sheet total (liabilities) | 1 606.18 | 1 813.67 | 2 062.35 | 2 569.55 | 2 519.02 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.