CSTec Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40579435
Billundvej 40, Ny Nørup 7182 Bredsten
cs@cstec.dk
tel: 50564229
www.cstec.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.00 | -4.13 | -4.21 | -5.38 | -6.00 |
| EBIT | -2.00 | -4.13 | -4.21 | -5.38 | -6.00 |
| Other financial expenses | -1.07 | - 302.03 | -2.18 | ||
| Net income from associates (fin.) | 88.30 | 86.25 | 257.35 | 125.19 | -14.45 |
| Pre-tax profit | 86.30 | 82.13 | 252.06 | - 182.22 | -22.63 |
| Income taxes | 0.44 | 1.16 | 27.62 | 39.20 | |
| Net earnings | 86.30 | 82.56 | 253.23 | - 154.59 | 16.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 291.30 | 327.55 | 334.90 | 210.09 | 195.65 |
| Participating interests | 300.00 | 300.00 | 300.00 | 0.00 | 3.00 |
| Investments total | 591.30 | 627.55 | 634.90 | 210.09 | 198.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 13.45 | ||||
| Current other receivables | 0.08 | ||||
| Current deferred tax assets | 74.97 | 66.47 | 43.30 | ||
| Short term receivables total | 74.97 | 66.55 | 56.75 | ||
| Cash and bank deposits | 8.00 | 8.00 | 7.97 | 7.53 | 10.78 |
| Cash and cash equivalents | 8.00 | 8.00 | 7.97 | 7.53 | 10.78 |
| Balance sheet total (assets) | 599.30 | 635.55 | 717.85 | 284.18 | 266.17 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 114.40 | |||
| Other reserves | 88.30 | 124.55 | 131.90 | 257.09 | 145.65 |
| Retained earnings | 64.70 | 8.25 | -30.93 | 97.10 | 53.95 |
| Profit of the financial year | 86.30 | 82.56 | 253.23 | - 154.59 | 16.57 |
| Shareholders equity total | 289.30 | 321.87 | 518.60 | 249.60 | 266.17 |
| Non-current liabilities total | |||||
| Current owed to group member | 310.00 | 313.69 | 155.34 | 16.89 | |
| Short-term deferred tax liabilities | 43.81 | 17.68 | |||
| Other non-interest bearing current liabilities | 0.10 | ||||
| Current liabilities total | 310.00 | 313.69 | 199.25 | 34.58 | |
| Balance sheet total (liabilities) | 599.30 | 635.55 | 717.85 | 284.18 | 266.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.