WAMA CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 30351231
Vossvej 27, 9000 Aalborg
tel: 40100000
Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 99 892.60 |
Employee benefit expenses | -12 326.47 |
Total depreciation | -2 668.18 |
EBIT | 84 897.95 |
Other financial income | 4 736.37 |
Other financial expenses | - 624.19 |
Pre-tax profit | 89 010.13 |
Income taxes | -19 627.19 |
Net earnings | 69 382.94 |
Assets (kDKK)
2016 | |
---|---|
Intangible rights | 87.00 |
Intangible assets total | 87.00 |
Land and waters | 110 951.34 |
Machinery and equipment | 10 177.19 |
Advance payments and construction in progress | 466.71 |
Tangible assets total | 121 595.25 |
Participating interests | 400.00 |
Other receivables | 524.73 |
Investments total | 924.73 |
Non-current loans receivable | 1 135.00 |
Long term receivables total | 1 135.00 |
Finished products/goods | 73 745.45 |
Inventories total | 73 745.45 |
Current trade debtors | 9 234.81 |
Current other receivables | 2 260.08 |
Short term receivables total | 11 494.89 |
Other current investments | 60 850.38 |
Cash and bank deposits | 71 162.76 |
Cash and cash equivalents | 132 013.14 |
Balance sheet total (assets) | 340 995.45 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 125.00 |
Shares repurchased | 103.40 |
Retained earnings | 182 721.01 |
Profit of the financial year | 69 382.94 |
Shareholders equity total | 252 332.36 |
Provisions | 3 150.30 |
Non-current loans from credit institutions | 42 269.37 |
Non-current other liabilities | 3 850.00 |
Non-current liabilities total | 46 119.37 |
Current loans from credit institutions | 15 949.62 |
Advances received | 1 291.57 |
Current trade creditors | 6 227.68 |
Short-term deferred tax liabilities | 13 608.90 |
Other non-interest bearing current liabilities | 2 315.65 |
Current liabilities total | 39 393.42 |
Balance sheet total (liabilities) | 340 995.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.