Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HERO GEARS A/S — Credit Rating and Financial Key Figures
CVR number: 13235872
Vejleåvej 7, 2635 Ishøj
hero@hero.dk
tel: 36721050
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 766.34 | 23 710.39 | 26 750.45 | 29 114.45 | 27 911.32 |
| Employee benefit expenses | -16 879.17 | -19 449.44 | -20 475.66 | -21 344.83 | -21 417.24 |
| Other operating expenses | -15.17 | ||||
| Total depreciation | -3 301.78 | -3 468.64 | -3 152.41 | -3 379.12 | -3 747.15 |
| EBIT | -3 429.78 | 792.31 | 3 122.39 | 4 390.51 | 2 746.93 |
| Other financial expenses | - 504.49 | - 492.60 | - 734.69 | -1 256.22 | -1 106.72 |
| Pre-tax profit | -3 934.27 | 299.71 | 2 387.70 | 3 134.29 | 1 640.21 |
| Income taxes | 865.10 | -70.14 | - 531.39 | - 691.06 | - 362.80 |
| Net earnings | -3 069.17 | 229.57 | 1 856.31 | 2 443.23 | 1 277.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15 633.95 | 11 545.81 | 9 943.18 | 14 694.04 | 13 592.47 |
| Advance payments and construction in progress | 536.78 | 28.75 | |||
| Tangible assets total | 16 170.73 | 11 574.56 | 9 943.18 | 14 694.04 | 13 592.47 |
| Investments total | 1 298.90 | 1 335.01 | 1 350.81 | ||
| Long term receivables total | |||||
| Semifinished products | 3 264.42 | 6 473.28 | 5 153.38 | 5 429.93 | 5 828.59 |
| Raw materials and consumables | 3 187.30 | 2 789.87 | 2 839.94 | 4 138.56 | 4 736.70 |
| Finished products/goods | 2 873.38 | 2 183.72 | 4 092.57 | 5 706.20 | 4 603.73 |
| Inventories total | 9 325.11 | 11 446.88 | 12 085.89 | 15 274.69 | 15 169.02 |
| Current trade debtors | 4 703.57 | 6 416.93 | 8 361.20 | 6 850.95 | 8 647.81 |
| Prepayments and accrued income | 81.93 | 75.75 | 44.76 | 302.98 | 231.98 |
| Current other receivables | 380.33 | 376.44 | 684.03 | 768.26 | 475.23 |
| Current deferred tax assets | 2 111.03 | 1 801.43 | 1 270.04 | 843.96 | |
| Short term receivables total | 7 276.86 | 8 670.56 | 10 360.02 | 8 766.15 | 9 355.02 |
| Cash and bank deposits | 711.04 | 9.10 | 570.66 | 1 581.83 | 1 790.76 |
| Cash and cash equivalents | 711.04 | 9.10 | 570.66 | 1 581.83 | 1 790.76 |
| Balance sheet total (assets) | 33 483.74 | 31 701.08 | 34 258.66 | 41 651.73 | 41 258.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | 300.00 | 700.00 | ||
| Retained earnings | 12 716.69 | 9 647.53 | 9 577.10 | 11 133.40 | 12 876.63 |
| Profit of the financial year | -3 069.17 | 229.57 | 1 856.31 | 2 443.23 | 1 277.41 |
| Shareholders equity total | 10 147.53 | 10 377.10 | 12 233.40 | 14 376.63 | 15 354.04 |
| Provisions | 264.98 | 214.89 | |||
| Non-current leasing loans | 10 546.83 | 7 211.30 | 6 109.63 | 10 475.71 | 9 469.26 |
| Non-current other liabilities | 410.12 | ||||
| Non-current deferred tax liabilities | 423.44 | 438.26 | 451.85 | 468.56 | |
| Non-current liabilities total | 10 956.95 | 7 634.74 | 6 547.89 | 10 927.55 | 9 937.83 |
| Current loans from credit institutions | 4 916.58 | 4 161.94 | 2 275.20 | 3 013.85 | 3 301.45 |
| Current trade creditors | 2 773.73 | 2 946.66 | 2 357.74 | 3 712.68 | 3 223.38 |
| Current owed to group member | 3 197.73 | 6 195.60 | 9 542.65 | 8 908.57 | 8 345.50 |
| Short-term deferred tax liabilities | 412.90 | ||||
| Other non-interest bearing current liabilities | 1 491.22 | 385.04 | 1 301.77 | 447.46 | 468.10 |
| Current liabilities total | 12 379.26 | 13 689.25 | 15 477.36 | 16 082.56 | 15 751.32 |
| Balance sheet total (liabilities) | 33 483.74 | 31 701.08 | 34 258.66 | 41 651.73 | 41 258.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.