Center Bager ApS — Credit Rating and Financial Key Figures
CVR number: 41648783
Taastrup Hovedgade 91, 2630 Taastrup
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 847.83 | 2 139.43 | 241.11 |
| Employee benefit expenses | -1 361.23 | -2 144.06 | - 963.89 |
| Total depreciation | -14.30 | -14.30 | -14.30 |
| EBIT | 472.29 | -18.93 | - 737.08 |
| Other financial expenses | -0.41 | -0.75 | |
| Pre-tax profit | 471.88 | -19.68 | - 737.08 |
| Income taxes | - 105.09 | -6.51 | 158.62 |
| Net earnings | 366.79 | -26.19 | - 578.46 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 128.70 | 114.40 | 100.10 |
| Intangible assets total | 128.70 | 114.40 | 100.10 |
| Tangible assets total | |||
| Other receivables | 150.86 | 150.86 | 150.86 |
| Investments total | 150.86 | 150.86 | 150.86 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 467.82 | 1 092.96 | 390.14 |
| Current other receivables | -0.00 | ||
| Current deferred tax assets | 158.62 | ||
| Short term receivables total | 467.82 | 1 092.96 | 548.76 |
| Cash and bank deposits | 394.51 | 253.59 | 2.69 |
| Cash and cash equivalents | 394.51 | 253.59 | 2.69 |
| Balance sheet total (assets) | 1 141.90 | 1 611.81 | 802.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 366.79 | 340.59 | |
| Profit of the financial year | 366.79 | -26.19 | - 578.46 |
| Shareholders equity total | 406.79 | 380.60 | - 197.86 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 3.35 | ||
| Current trade creditors | 117.68 | 33.76 | 33.76 |
| Current owed to participating | 0.38 | 29.91 | |
| Short-term deferred tax liabilities | 105.09 | 111.61 | 111.61 |
| Other non-interest bearing current liabilities | 511.95 | 1 085.85 | 821.66 |
| Current liabilities total | 735.11 | 1 231.21 | 1 000.28 |
| Balance sheet total (liabilities) | 1 141.90 | 1 611.81 | 802.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.