Nordic Works ApS — Credit Rating and Financial Key Figures
CVR number: 37061913
Ordrupvej 102, 2920 Charlottenlund
nordicworks5@gmail.com
tel: 26357878
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 215.70 | 579.41 | 598.14 | 415.44 | 415.88 |
| Employee benefit expenses | - 168.74 | - 407.59 | - 556.18 | - 381.70 | - 489.10 |
| Total depreciation | -10.03 | ||||
| EBIT | 46.96 | 161.78 | 41.97 | 33.74 | -73.22 |
| Other financial income | 0.14 | ||||
| Other financial expenses | -4.31 | -19.05 | -4.34 | -2.54 | -4.49 |
| Pre-tax profit | 42.65 | 142.73 | 37.63 | 31.20 | -77.56 |
| Income taxes | -15.71 | -33.22 | -9.39 | -9.26 | |
| Net earnings | 26.95 | 109.51 | 28.24 | 21.93 | -77.56 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 65.21 | ||||
| Tangible assets total | 65.21 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 152.00 | 139.00 | 318.60 | 322.55 | 299.11 |
| Inventories total | 152.00 | 139.00 | 318.60 | 322.55 | 299.11 |
| Current other receivables | 51.68 | 51.68 | 51.68 | 51.68 | 59.82 |
| Short term receivables total | 51.68 | 51.68 | 51.68 | 51.68 | 59.82 |
| Cash and bank deposits | 162.55 | 130.47 | 124.84 | 136.94 | 134.76 |
| Cash and cash equivalents | 162.55 | 130.47 | 124.84 | 136.94 | 134.76 |
| Balance sheet total (assets) | 366.22 | 386.36 | 495.12 | 511.17 | 493.69 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 26.95 | 40.00 | |||
| Retained earnings | -9.19 | 4.70 | 114.21 | 142.45 | 164.38 |
| Profit of the financial year | 26.95 | 109.51 | 28.24 | 21.93 | -77.56 |
| Shareholders equity total | 44.70 | 154.21 | 182.45 | 204.38 | 126.82 |
| Provisions | 1.10 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 7.55 | 1.45 | 171.53 | 18.06 | |
| Current owed to participating | 227.83 | 26.44 | 28.98 | 38.79 | |
| Other non-interest bearing current liabilities | 86.14 | 203.15 | 112.16 | 288.72 | 328.07 |
| Current liabilities total | 321.52 | 231.04 | 312.67 | 306.78 | 366.87 |
| Balance sheet total (liabilities) | 366.22 | 386.36 | 495.12 | 511.17 | 493.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.