BORING HØJSKOLEGÅRD A/S — Credit Rating and Financial Key Figures
CVR number: 27577539
Boring 30, 8763 Rask Mølle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 841.36 | 7 629.15 | 8 227.61 | 6 925.07 | 6 336.30 |
Employee benefit expenses | -2 509.60 | -2 608.54 | -2 836.95 | -3 429.12 | -3 219.22 |
Other operating expenses | - 159.37 | - 178.50 | - 129.40 | - 219.62 | -64.80 |
Total depreciation | -1 421.06 | -1 652.72 | -1 471.07 | -1 781.66 | -1 587.47 |
Reduction in value of non-current assets | 449.79 | 396.85 | - 920.17 | - 326.53 | 952.76 |
EBIT | 4 751.33 | 3 189.40 | 3 790.19 | 1 494.67 | 1 464.82 |
Other financial income | 1 285.02 | 2 256.94 | 971.65 | 3 510.29 | 2 579.80 |
Other financial expenses | - 766.57 | - 906.19 | -1 642.42 | -2 511.84 | -3 392.35 |
Net income from associates (fin.) | 1.38 | 22.20 | 25.81 | 36.98 | |
Pre-tax profit | 5 269.78 | 4 541.53 | 3 141.63 | 2 518.93 | 689.25 |
Income taxes | -1 307.85 | -1 065.67 | 2 839.50 | - 213.60 | -29.96 |
Net earnings | 3 961.94 | 3 475.85 | 5 981.13 | 2 305.32 | 659.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 44 789.27 | 46 799.97 | 50 225.67 | 50 225.67 | 50 225.67 |
Buildings | 19 636.58 | 21 121.94 | 21 854.76 | 23 033.38 | 22 459.56 |
Other tangible assets | 1 240.00 | 1 382.40 | 1 286.20 | 1 538.50 | 1 338.00 |
Tangible assets total | 65 665.85 | 69 304.31 | 73 366.62 | 74 797.55 | 74 023.22 |
Participating interests | 1 261.72 | 1 356.72 | 1 632.18 | 1 848.28 | 1 917.49 |
Investments total | 1 261.72 | 1 356.72 | 1 632.18 | 1 848.28 | 1 917.49 |
Long term receivables total | |||||
Semifinished products | 414.00 | 451.00 | 518.50 | 481.88 | 416.50 |
Raw materials and consumables | 298.32 | 500.42 | 561.84 | 570.71 | 536.91 |
Finished products/goods | 6 982.17 | 7 173.78 | 9 226.27 | 8 490.93 | 9 742.11 |
Inventories total | 7 694.49 | 8 125.20 | 10 306.62 | 9 543.53 | 10 695.51 |
Current trade debtors | 118.69 | 181.72 | 31.83 | 284.16 | 60.87 |
Current amounts owed by group member comp. | 632.92 | ||||
Current owed by particip. interest comp. | 1 317.99 | 1 401.80 | 1 701.64 | 1 016.48 | 1 114.57 |
Prepayments and accrued income | 5.00 | 11.69 | 7.50 | 105.18 | |
Current other receivables | 2 178.97 | 1 086.98 | 992.84 | 1 049.05 | 1 402.72 |
Short term receivables total | 3 620.65 | 2 682.19 | 2 733.80 | 2 349.69 | 3 316.26 |
Other current investments | 4 944.35 | 6 375.05 | 6 020.96 | 8 905.23 | 8 995.28 |
Cash and bank deposits | 1 198.70 | 457.22 | 19.54 | 0.18 | 12.21 |
Cash and cash equivalents | 6 143.05 | 6 832.27 | 6 040.51 | 8 905.41 | 9 007.49 |
Balance sheet total (assets) | 84 385.75 | 88 300.69 | 94 079.73 | 97 444.47 | 98 959.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Asset revaluation reserve | 2 928.90 | 2 928.90 | 2 928.90 | 3 079.14 | 3 079.14 |
Retained earnings | 15 313.35 | 19 275.29 | 22 751.15 | 28 732.27 | 31 037.59 |
Profit of the financial year | 3 961.94 | 3 475.85 | 5 981.13 | 2 305.32 | 659.29 |
Shareholders equity total | 24 204.19 | 27 680.05 | 33 661.17 | 36 116.74 | 36 776.02 |
Provisions | 6 461.00 | 6 838.00 | 3 833.00 | 3 185.00 | 2 505.00 |
Non-current loans from credit institutions | 47 665.18 | 47 648.07 | 49 395.47 | 48 382.46 | 47 573.69 |
Non-current leasing loans | 829.38 | 651.66 | 3 840.50 | 3 377.63 | |
Non-current other liabilities | - 671.61 | ||||
Non-current deferred tax liabilities | 1 343.22 | ||||
Non-current liabilities total | 47 665.18 | 48 477.46 | 50 047.13 | 52 222.95 | 51 622.93 |
Current loans from credit institutions | 2 857.73 | 1 734.16 | 3 463.10 | 1 900.00 | 3 468.85 |
Current trade creditors | 481.26 | 1 991.09 | 1 620.20 | 1 038.58 | 1 989.80 |
Current owed to participating | 1 766.53 | ||||
Current owed to group member | 465.14 | 342.45 | 193.93 | 57.02 | |
Short-term deferred tax liabilities | 651.46 | 651.46 | |||
Other non-interest bearing current liabilities | 2 251.24 | 1 237.48 | 1 261.19 | 2 272.72 | 179.38 |
Current liabilities total | 6 055.37 | 5 305.18 | 6 538.43 | 5 919.78 | 8 056.03 |
Balance sheet total (liabilities) | 84 385.75 | 88 300.69 | 94 079.73 | 97 444.47 | 98 959.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.