Alchemist ApS — Credit Rating and Financial Key Figures

CVR number: 36890207
Refshalevej 173 C, 1432 København K
info@alchemist.dk
tel: 31716161
www.alchemist.dk

Income statement (kDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales
Gross profit- 346.3714 494.2718 419.5322 111.6234 399.69
Employee benefit expenses-14 643.27-20 989.54-23 596.41-27 427.94-33 648.46
Total depreciation-5 516.47-9 566.69-9 742.30-9 372.12-10 384.64
EBIT-20 506.11-16 061.96-14 919.18-14 688.44-9 633.40
Other financial income3.522.860.253.126.51
Other financial expenses-83.67-56.00- 106.45-55.01-95.11
Pre-tax profit-20 586.27-16 115.09-15 025.38-14 740.34-9 722.00
Income taxes1 930.60
Net earnings-18 655.67-16 115.09-15 025.38-14 740.34-9 722.00

Assets (kDKK)

2019
2020
2021
2022
2023
Intangible assets total
Buildings46 227.3340 707.5134 951.7930 097.4224 841.28
Machinery and equipment16 005.5612 705.799 298.346 078.882 646.25
Tangible assets total62 232.8953 413.3144 250.1336 176.3127 487.53
Participating interests14.95
Investments total975.26877.52728.00628.00645.84
Long term receivables total
Raw materials and consumables1 037.211 760.442 240.483 462.874 044.52
Inventories total1 037.211 760.442 240.483 462.874 044.52
Current trade debtors225.04601.76953.52350.32675.14
Current owed by particip. interest comp.3.27
Current other receivables30.002 676.998 059.73587.011 411.52
Current deferred tax assets1 930.60
Short term receivables total2 185.643 278.749 013.25937.332 089.93
Cash and bank deposits1 037.63849.81392.2957.43193.82
Cash and cash equivalents1 037.63849.81392.2957.43193.82
Balance sheet total (assets)67 468.6460 179.8356 624.1441 261.9434 461.64

Equity and liabilities (kDKK)

2019
2020
2021
2022
2023
Share capital965.271 015.271 040.271 081.941 113.60
Retained earnings69 928.8957 223.2344 083.1434 016.0923 044.04
Profit of the financial year-18 655.67-16 115.09-15 025.38-14 740.34-9 722.00
Shareholders equity total52 238.5042 123.4130 098.0320 357.6914 435.64
Non-current accruals and deferred income4 713.063 990.833 285.832 546.391 824.17
Non-current liabilities total4 713.063 990.833 285.832 546.391 824.17
Current loans from credit institutions282.14929.04890.36
Advances received4 172.552 395.167 466.578 635.065 782.93
Current trade creditors1 898.802 292.885 325.482 923.145 284.84
Current owed to participating28.2216.0060.961.570.39
Other non-interest bearing current liabilities3 413.168 639.329 665.055 146.825 359.79
Accruals and deferred income722.22722.22722.22722.22883.52
Current liabilities total10 517.0914 065.5923 240.2818 357.8618 201.83
Balance sheet total (liabilities)67 468.6460 179.8356 624.1441 261.9434 461.64
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.