LejBoxen.dk ApS — Credit Rating and Financial Key Figures
CVR number: 41727632
Kanalholmen 14 T, 2650 Hvidovre
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -68.00 | 53.00 | 154.48 |
| Total depreciation | -17.00 | -57.00 | -92.90 |
| EBIT | -85.00 | -4.00 | 61.58 |
| Other financial income | 0.43 | ||
| Other financial expenses | -7.00 | -18.26 | |
| Pre-tax profit | -85.00 | -11.00 | 43.75 |
| Income taxes | 19.00 | 12.00 | -10.24 |
| Net earnings | -66.00 | 1.00 | 33.51 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 147.00 | 334.00 | 353.79 |
| Tangible assets total | 147.00 | 334.00 | 353.79 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 7.00 | 2.00 | 2.14 |
| Current amounts owed by group member comp. | 9.42 | ||
| Current other receivables | 11.00 | ||
| Current deferred tax assets | 19.00 | 30.00 | 13.71 |
| Short term receivables total | 37.00 | 32.00 | 25.28 |
| Cash and bank deposits | 12.00 | 10.00 | 13.00 |
| Cash and cash equivalents | 12.00 | 10.00 | 13.00 |
| Balance sheet total (assets) | 196.00 | 376.00 | 392.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -67.00 | -65.61 | |
| Profit of the financial year | -66.00 | 1.00 | 33.51 |
| Shareholders equity total | -26.00 | -26.00 | 7.90 |
| Non-current owed to group member | 26.00 | 251.00 | 258.17 |
| Non-current deferred tax liabilities | 95.88 | ||
| Non-current liabilities total | 26.00 | 251.00 | 354.06 |
| Current trade creditors | 2.00 | 3.00 | 3.96 |
| Other non-interest bearing current liabilities | 194.00 | 148.00 | 26.16 |
| Current liabilities total | 196.00 | 151.00 | 30.12 |
| Balance sheet total (liabilities) | 196.00 | 376.00 | 392.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.