PH Fabrication ApS
CVR number: 42178403
Skovkildevej 21, Vråby 4652 Hårlev
info@ph-fabrication.dk
tel: 21221648
www.ph-fabrication.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 0.66 | 3.20 | 12.88 |
| Other operating expenses | -0.66 | ||
| EBIT | 0.66 | 2.53 | 12.88 |
| Other financial expenses | -0.21 | -0.59 | |
| Pre-tax profit | 0.44 | 1.94 | 12.88 |
| Income taxes | -0.10 | -0.43 | -2.82 |
| Net earnings | 0.34 | 1.52 | 10.06 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 17.00 | 6.80 | |
| Inventories total | 17.00 | 6.80 | |
| Current trade debtors | 51.72 | ||
| Short term receivables total | 51.72 | ||
| Cash and bank deposits | 36.15 | 42.32 | 58.48 |
| Cash and cash equivalents | 36.15 | 42.32 | 58.48 |
| Balance sheet total (assets) | 87.87 | 59.32 | 65.28 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 0.35 | 1.86 | |
| Profit of the financial year | 0.34 | 1.52 | 10.06 |
| Shareholders equity total | 40.34 | 41.86 | 51.92 |
| Non-current liabilities total | |||
| Current trade creditors | 26.20 | 1.05 | |
| Short-term deferred tax liabilities | 0.10 | 0.43 | 3.24 |
| Other non-interest bearing current liabilities | 21.23 | 15.98 | 10.11 |
| Current liabilities total | 47.52 | 17.46 | 13.36 |
| Balance sheet total (liabilities) | 87.87 | 59.32 | 65.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.