Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
N.M. Invest ApS — Credit Rating and Financial Key Figures
CVR number: 47306612
Spurvevænget 7, 2791 Dragør
nikolaj_moller@hotmail.com
tel: 32594685
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 058.91 | 5 328.32 | 13 157.16 | 56.73 | - 144.82 |
| Wages and salaries | - 140.06 | ||||
| Social security expenses | -38.94 | ||||
| Employee benefit expenses | -5 806.68 | -5 741.93 | -5 717.41 | -1 449.18 | |
| Other operating expenses | - 155.71 | ||||
| Total depreciation | - 393.86 | - 383.78 | - 271.90 | ||
| EBIT | - 141.62 | - 797.39 | 7 167.85 | -1 392.46 | - 199.41 |
| Other financial income | 19.79 | 44.72 | 60.15 | 79.52 | 4.70 |
| Other financial expenses | - 974.46 | -1 335.80 | -3 687.77 | - 125.51 | - 146.80 |
| Pre-tax profit | -1 096.29 | -2 088.47 | 3 540.23 | -1 438.45 | - 341.51 |
| Income taxes | 218.98 | 433.51 | -1 139.51 | 74.59 | |
| Net earnings | - 877.31 | -1 654.96 | 2 400.72 | -1 438.45 | - 266.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 18 034.39 | 17 673.90 | |||
| Buildings | 49.39 | 72.85 | 46.05 | ||
| Machinery and equipment | 1.36 | 6.61 | 9.83 | ||
| Tangible assets total | 18 085.14 | 17 753.36 | 55.88 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 300.00 | 300.00 | 100.00 | ||
| Inventories total | 300.00 | 300.00 | 100.00 | ||
| Current trade debtors | 571.41 | 907.87 | 712.07 | 36.38 | |
| Current amounts owed by group member comp. | 1 145.50 | 1 229.00 | 2 353.24 | ||
| Prepayments and accrued income | 189.02 | 108.93 | 14.49 | ||
| Current other receivables | 10.80 | 34.07 | 1 208.59 | 1 368.66 | 770.08 |
| Current deferred tax assets | 213.17 | 646.68 | |||
| Short term receivables total | 2 129.90 | 2 926.54 | 4 288.39 | 1 405.03 | 770.08 |
| Cash and bank deposits | 1 211.13 | 889.70 | 2 790.13 | 0.80 | |
| Cash and cash equivalents | 1 211.13 | 889.70 | 2 790.13 | 0.80 | |
| Balance sheet total (assets) | 21 726.18 | 21 869.60 | 7 234.40 | 1 405.83 | 770.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 355.91 | 1 355.91 | 1 355.91 | 1 355.91 | 1 355.91 |
| Shares repurchased | 2 400.00 | ||||
| Retained earnings | 3 042.26 | 2 164.95 | -1 890.01 | 513.94 | - 999.10 |
| Profit of the financial year | - 877.31 | -1 654.96 | 2 400.72 | -1 438.45 | - 266.93 |
| Shareholders equity total | 3 520.86 | 1 865.90 | 4 266.62 | 431.39 | 89.88 |
| Non-current loans from credit institutions | 94.97 | ||||
| Non-current other liabilities | 13 470.44 | ||||
| Non-current deferred tax liabilities | 14 199.57 | ||||
| Non-current liabilities total | 13 470.44 | 14 199.57 | 94.97 | ||
| Current loans from credit institutions | 710.54 | 740.76 | |||
| Current trade creditors | 1 057.80 | 1 178.32 | 679.76 | 49.98 | 2.66 |
| Current owed to group member | 450.40 | ||||
| Short-term deferred tax liabilities | 492.82 | ||||
| Other non-interest bearing current liabilities | 2 966.53 | 3 885.05 | 1 795.19 | 474.06 | 582.57 |
| Current liabilities total | 4 734.88 | 5 804.13 | 2 967.78 | 974.44 | 585.23 |
| Balance sheet total (liabilities) | 21 726.18 | 21 869.60 | 7 234.40 | 1 405.83 | 770.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.