Byggemesteren ApS — Credit Rating and Financial Key Figures
CVR number: 39196948
Rahbeks Alle 21, 1801 Frederiksberg C
writetomathilde@gmail.com
tel: 50890707
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 50.00 | 42.62 | -69.96 | 85.17 | 49.81 |
| Employee benefit expenses | -80.45 | -21.98 | |||
| Total depreciation | - 560.17 | ||||
| EBIT | 50.00 | 42.62 | -69.96 | 4.72 | - 532.35 |
| Other financial expenses | -3.90 | -1.60 | -3.51 | -0.02 | |
| Pre-tax profit | 50.00 | 38.73 | -71.57 | 1.20 | - 532.37 |
| Income taxes | -10.87 | -8.52 | -8.72 | 117.12 | |
| Net earnings | 39.13 | 30.21 | -71.57 | -7.51 | - 415.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 560.17 | 560.17 | |||
| Tangible assets total | 560.17 | 560.17 | |||
| Investments total | 200.00 | 200.00 | 200.00 | 9.73 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 075.61 | 94.36 | |||
| Current amounts owed by group member comp. | 214.30 | 1 016.09 | |||
| Prepayments and accrued income | 500.00 | ||||
| Current other receivables | 487.00 | ||||
| Current deferred tax assets | 2.00 | 36.01 | |||
| Short term receivables total | 1 075.61 | 500.00 | 703.30 | 1 146.46 | |
| Cash and bank deposits | 99.45 | 686.04 | 340.00 | 130.02 | 179.46 |
| Cash and cash equivalents | 99.45 | 686.04 | 340.00 | 130.02 | 179.46 |
| Balance sheet total (assets) | 99.45 | 1 961.65 | 1 600.18 | 1 593.50 | 1 335.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -0.55 | 38.58 | 68.79 | -2.78 | -10.29 |
| Profit of the financial year | 39.13 | 30.21 | -71.57 | -7.51 | - 415.25 |
| Shareholders equity total | 88.58 | 118.79 | 47.22 | 39.71 | - 375.54 |
| Provisions | 80.91 | 83.11 | |||
| Non-current other liabilities | 1 200.00 | ||||
| Non-current liabilities total | 1 200.00 | ||||
| Current trade creditors | 400.64 | ||||
| Current owed to participating | 1 225.00 | 424.19 | 1 556.65 | ||
| Current owed to group member | 140.00 | ||||
| Short-term deferred tax liabilities | 10.87 | 8.52 | |||
| Other non-interest bearing current liabilities | 634.35 | 107.05 | 645.85 | 154.54 | |
| Current liabilities total | 10.87 | 642.87 | 1 472.05 | 1 470.68 | 1 711.19 |
| Balance sheet total (liabilities) | 99.45 | 1 961.65 | 1 600.18 | 1 593.50 | 1 335.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.