SIMMARK ApS — Credit Rating and Financial Key Figures
CVR number: 27627358
Fårupvej 102, 8471 Sabro
tpedersen@gmail.com
tel: 25944952
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 0.56 | 5.69 | 721.94 | 1 193.99 | -20.18 |
| Employee benefit expenses | - 110.99 | -90.38 | - 140.32 | - 826.34 | -3.63 |
| Total depreciation | -10.74 | -8.05 | -4.32 | -14.65 | -13.01 |
| EBIT | - 121.16 | -92.73 | 577.30 | 352.99 | -36.82 |
| Other financial income | 14.42 | ||||
| Other financial expenses | -14.45 | -0.40 | -2.89 | 21.05 | 5.60 |
| Reduction non-current investment assets | -7.50 | ||||
| Pre-tax profit | - 128.69 | -93.13 | 574.42 | 374.04 | -31.22 |
| Income taxes | -20.48 | -83.45 | 5.56 | ||
| Net earnings | - 128.69 | -93.13 | 553.93 | 290.59 | -25.66 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.11 | 16.06 | 11.75 | 44.36 | 31.35 |
| Tangible assets total | 24.11 | 16.06 | 11.75 | 44.36 | 31.35 |
| Investments total | |||||
| Non-current loans receivable | 166.94 | 166.94 | 166.94 | 166.94 | 166.94 |
| Long term receivables total | 166.94 | 166.94 | 166.94 | 166.94 | 166.94 |
| Inventories total | |||||
| Current trade debtors | 15.75 | 54.00 | |||
| Current other receivables | 0.50 | 0.50 | 178.87 | 1.33 | |
| Current deferred tax assets | 3.61 | 2.68 | 8.24 | ||
| Short term receivables total | 15.75 | 0.50 | 58.11 | 181.55 | 9.57 |
| Cash and bank deposits | 138.73 | 76.14 | 759.08 | 1 089.46 | 677.22 |
| Cash and cash equivalents | 138.73 | 76.14 | 759.08 | 1 089.46 | 677.22 |
| Balance sheet total (assets) | 345.53 | 259.64 | 995.87 | 1 482.32 | 885.08 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | ||
| Retained earnings | 334.35 | 205.66 | -1.87 | 434.26 | 602.85 |
| Profit of the financial year | - 128.69 | -93.13 | 553.93 | 290.59 | -25.66 |
| Shareholders equity total | 330.66 | 237.53 | 791.46 | 967.65 | 824.19 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.20 | 10.80 | 11.20 | 11.50 | 9.70 |
| Current owed to participating | 2.31 | 2.31 | |||
| Short-term deferred tax liabilities | 24.09 | 76.61 | 50.52 | ||
| Other non-interest bearing current liabilities | 1.36 | 9.00 | 169.12 | 426.55 | 0.67 |
| Current liabilities total | 14.87 | 22.11 | 204.41 | 514.66 | 60.89 |
| Balance sheet total (liabilities) | 345.53 | 259.64 | 995.87 | 1 482.32 | 885.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.