Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SunMagic ApS — Credit Rating and Financial Key Figures
CVR number: 37139262
Vallensbækvej 55, 2605 Brøndby
sunny@sunmagic.dk
tel: 40989333
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 492.00 | 1 268.00 | 1 050.00 | 417.00 | 1 010.97 |
| Employee benefit expenses | - 782.00 | - 859.00 | - 802.00 | - 603.00 | - 722.55 |
| EBIT | 710.00 | 409.00 | 248.00 | - 186.00 | 288.42 |
| Other financial income | 1.85 | ||||
| Other financial expenses | 10.00 | -15.00 | -3.00 | -0.41 | |
| Pre-tax profit | 720.00 | 394.00 | 248.00 | - 189.00 | 289.85 |
| Income taxes | - 156.00 | -88.00 | -55.00 | 41.00 | -63.44 |
| Net earnings | 564.00 | 306.00 | 193.00 | - 148.00 | 226.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 89.00 | 82.00 | 60.00 | 95.00 | 131.00 |
| Prepayments and accrued income | 90.00 | ||||
| Current other receivables | 6.00 | 75.00 | 38.00 | 42.00 | |
| Current deferred tax assets | 39.00 | 41.00 | |||
| Short term receivables total | 95.00 | 196.00 | 98.00 | 268.00 | 131.00 |
| Cash and bank deposits | 1 378.00 | 1 195.00 | 1 447.00 | 993.00 | 1 245.22 |
| Cash and cash equivalents | 1 378.00 | 1 195.00 | 1 447.00 | 993.00 | 1 245.22 |
| Balance sheet total (assets) | 1 473.00 | 1 391.00 | 1 545.00 | 1 261.00 | 1 376.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.00 | 118.00 | 122.00 | 127.00 | 158.80 |
| Retained earnings | 426.00 | 873.00 | 1 056.00 | 1 123.00 | 815.73 |
| Profit of the financial year | 564.00 | 306.00 | 193.00 | - 148.00 | 226.42 |
| Shareholders equity total | 1 154.00 | 1 347.00 | 1 421.00 | 1 152.00 | 1 250.95 |
| Non-current liabilities total | |||||
| Advances received | 15.00 | ||||
| Current trade creditors | 14.00 | 14.00 | |||
| Short-term deferred tax liabilities | 156.00 | 27.00 | 29.00 | 22.62 | |
| Other non-interest bearing current liabilities | 163.00 | 44.00 | 97.00 | 51.00 | 88.66 |
| Current liabilities total | 319.00 | 44.00 | 124.00 | 109.00 | 125.27 |
| Balance sheet total (liabilities) | 1 473.00 | 1 391.00 | 1 545.00 | 1 261.00 | 1 376.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.