PSYKOLOG JAN HESTHAVEN VELLING ApS — Credit Rating and Financial Key Figures
CVR number: 28841051
Byrstedvej 1, Hjeds 9541 Suldrup
tel: 98387300
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 487.15 | 511.87 | 472.88 | 492.37 | 336.82 |
| Employee benefit expenses | - 456.53 | - 460.63 | - 427.04 | - 446.59 | - 339.32 |
| Other operating expenses | -40.50 | ||||
| Total depreciation | -32.41 | -28.00 | -28.00 | -29.12 | |
| EBIT | -1.78 | 23.24 | 17.85 | 16.66 | -43.00 |
| Other financial income | 5.36 | 0.04 | -0.93 | 0.01 | 0.01 |
| Other financial expenses | -8.58 | -8.06 | -9.09 | -7.00 | -7.55 |
| Net income from associates (fin.) | -1.73 | -3.42 | -0.28 | 1.52 | |
| Pre-tax profit | -6.73 | 11.80 | 7.55 | 11.19 | -50.53 |
| Income taxes | 2.28 | -3.38 | -2.53 | -3.54 | -3.08 |
| Net earnings | -4.45 | 8.42 | 5.02 | 7.65 | -53.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 123.00 | 95.00 | 67.00 | 39.00 | |
| Tangible assets total | 123.00 | 95.00 | 67.00 | 39.00 | |
| Participating interests | 28.05 | 24.63 | 23.43 | 24.94 | |
| Investments total | 28.05 | 24.63 | 23.43 | 24.94 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25.12 | 27.45 | 25.04 | 30.86 | 1.05 |
| Current deferred tax assets | 17.57 | 12.92 | 9.16 | 3.64 | |
| Short term receivables total | 42.69 | 40.37 | 34.20 | 34.51 | 1.05 |
| Cash and bank deposits | 131.90 | 119.64 | 101.33 | 117.95 | 151.12 |
| Cash and cash equivalents | 131.90 | 119.64 | 101.33 | 117.95 | 151.12 |
| Balance sheet total (assets) | 325.65 | 279.64 | 225.97 | 216.40 | 152.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 8.05 | 4.63 | 3.43 | 4.94 | |
| Retained earnings | 31.07 | 30.04 | 39.66 | 43.17 | 50.81 |
| Profit of the financial year | -4.45 | 8.42 | 5.02 | 7.65 | -53.60 |
| Shareholders equity total | 159.67 | 168.09 | 173.11 | 180.76 | 122.21 |
| Provisions | 5.05 | 3.77 | 2.55 | 0.56 | |
| Non-current loans from credit institutions | 57.56 | 29.64 | |||
| Non-current liabilities total | 57.56 | 29.64 | |||
| Current loans from credit institutions | 26.00 | 27.00 | 26.11 | ||
| Current trade creditors | 20.70 | 14.38 | 16.00 | ||
| Current owed to participating | 9.51 | 9.51 | 9.51 | 8.31 | 8.31 |
| Other non-interest bearing current liabilities | 47.15 | 27.24 | 14.68 | 26.76 | 5.64 |
| Current liabilities total | 103.37 | 78.13 | 50.31 | 35.08 | 29.96 |
| Balance sheet total (liabilities) | 325.65 | 279.64 | 225.97 | 216.40 | 152.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.