Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Revisionsfirmaet Lars Olsen Registreret Revisionsaktieselskab — Credit Rating and Financial Key Figures
CVR number: 37135119
Lundvej 20, 8800 Viborg
tel: 86603550
www.lars-olsen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 463.74 | 11 543.82 | 12 042.79 | 11 735.65 | 11 411.60 |
| Employee benefit expenses | -9 523.15 | -9 170.64 | -8 979.25 | -8 454.65 | -8 224.88 |
| Total depreciation | -1 219.45 | -1 190.19 | -1 194.99 | -1 128.64 | - 995.99 |
| EBIT | 1 721.14 | 1 182.98 | 1 868.55 | 2 152.35 | 2 190.74 |
| Other financial income | 475.26 | 541.52 | 553.58 | 289.87 | 260.78 |
| Other financial expenses | - 391.92 | - 706.55 | - 782.53 | - 545.98 | - 320.98 |
| Pre-tax profit | 1 804.48 | 1 017.95 | 1 639.61 | 1 896.24 | 2 130.54 |
| Income taxes | - 407.94 | - 226.01 | - 374.68 | - 459.57 | - 564.42 |
| Net earnings | 1 396.53 | 791.94 | 1 264.93 | 1 436.67 | 1 566.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 4 110.28 | 3 119.09 | 2 127.91 | 1 136.72 | 264.82 |
| Intangible assets total | 4 110.28 | 3 119.09 | 2 127.91 | 1 136.72 | 264.82 |
| Land and waters | 6 767.39 | 6 664.43 | 6 561.47 | 6 458.51 | 6 355.54 |
| Machinery and equipment | 178.40 | 267.34 | 166.50 | 132.00 | 108.88 |
| Tangible assets total | 6 945.78 | 6 931.77 | 6 727.97 | 6 590.51 | 6 464.42 |
| Investments total | 9.50 | 9.50 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 821.49 | 2 279.66 | 2 237.80 | 1 200.12 | 1 201.47 |
| Current amounts owed by group member comp. | 7 840.35 | 8 215.40 | 4 761.12 | 3 610.52 | 4 169.17 |
| Prepayments and accrued income | 176.27 | 227.43 | 235.59 | 138.10 | 189.40 |
| Current other receivables | 1 566.80 | 2 764.22 | 2 129.56 | 2 204.46 | 2 171.19 |
| Short term receivables total | 13 404.91 | 13 486.70 | 9 364.07 | 7 153.20 | 7 731.23 |
| Other current investments | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 |
| Cash and bank deposits | 1.03 | 1.23 | 0.42 | 0.03 | |
| Cash and cash equivalents | 12.53 | 12.73 | 11.92 | 11.53 | 11.50 |
| Balance sheet total (assets) | 24 483.00 | 23 559.79 | 18 231.87 | 14 891.95 | 14 471.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 1 000.00 | 1 000.00 | 1 000.00 | |
| Other reserves | -1 000.00 | ||||
| Retained earnings | 581.54 | 1 978.08 | 1 770.02 | 2 034.94 | 2 471.61 |
| Profit of the financial year | 1 396.53 | 791.94 | 1 264.93 | 1 436.67 | 1 566.12 |
| Shareholders equity total | 3 978.08 | 3 270.02 | 4 534.94 | 3 971.61 | 5 537.73 |
| Provisions | 540.97 | 625.05 | 385.20 | 130.04 | |
| Non-current loans from credit institutions | 6 905.91 | 6 804.88 | 5 865.38 | 4 769.77 | 3 716.77 |
| Non-current other liabilities | 657.02 | 670.82 | 631.73 | ||
| Non-current deferred tax liabilities | 526.25 | 545.72 | |||
| Non-current liabilities total | 7 562.93 | 7 475.69 | 6 497.11 | 5 296.02 | 4 262.49 |
| Current loans from credit institutions | 5 639.46 | 9 594.22 | 4 450.97 | 3 225.85 | 2 645.46 |
| Current trade creditors | 174.54 | 368.27 | 235.94 | 186.32 | 221.83 |
| Current owed to participating | 10.27 | 60.44 | |||
| Short-term deferred tax liabilities | 348.43 | 141.93 | 614.53 | 714.74 | 694.46 |
| Other non-interest bearing current liabilities | 6 228.34 | 2 024.17 | 1 513.18 | 1 367.38 | 1 110.00 |
| Current liabilities total | 12 401.03 | 12 189.03 | 6 814.61 | 5 494.29 | 4 671.75 |
| Balance sheet total (liabilities) | 24 483.00 | 23 559.79 | 18 231.87 | 14 891.95 | 14 471.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.