J.F.P. INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 46210913
Kalkværksvej 1, Karlstrup 2690 Karlslunde
tel: 46136003
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 126.37 | 5 436.63 | 5 043.64 | 4 900.73 | 4 433.23 |
Employee benefit expenses | -2 024.41 | -1 939.68 | -1 794.84 | -1 963.37 | -2 291.72 |
Other operating expenses | -2 659.90 | - 185.36 | |||
Total depreciation | -20.90 | -20.90 | -10.39 | -20.90 | -14.77 |
Reduction in value of non-current assets | 900.00 | 22 000.00 | -27 000.00 | - 454.35 | |
EBIT | 2 321.16 | 25 476.05 | -23 761.58 | 2 916.47 | 1 487.03 |
Other financial income | 2 117.38 | 4 753.78 | 1 812.51 | 3 186.75 | 4 514.62 |
Other financial expenses | -3 728.30 | - 974.11 | -5 048.21 | -2 015.92 | -2 158.53 |
Income from other inv. held as non-curr. assets | 6 935.91 | 1 119.45 | 188.55 | -26.73 | |
Net income from associates (fin.) | -77.77 | 493.75 | 592.86 | 663.38 | 611.01 |
Pre-tax profit | 632.47 | 36 685.38 | -25 284.97 | 4 939.23 | 4 427.39 |
Income taxes | - 167.84 | -6 120.67 | 5 930.53 | - 870.10 | - 618.37 |
Net earnings | 464.63 | 30 564.70 | -19 354.44 | 4 069.12 | 3 809.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 171 781.09 | 191 592.95 | 164 742.95 | 164 869.87 | 164 102.95 |
Machinery and equipment | 66.95 | 46.06 | 35.67 | 14.77 | |
Tangible assets total | 171 848.05 | 191 639.00 | 164 778.62 | 164 884.64 | 164 102.95 |
Holdings in group member companies | 2 446.43 | 2 940.18 | 3 533.04 | 4 196.42 | 4 807.43 |
Investments total | 2 528.82 | 3 022.57 | 3 615.43 | 4 278.81 | 4 889.82 |
Non-current loans receivable | 1 329.00 | 1 329.00 | 2 751.68 | 329.00 | 329.00 |
Long term receivables total | 1 329.00 | 1 329.00 | 2 751.68 | 329.00 | 329.00 |
Inventories total | |||||
Current trade debtors | 121.93 | 174.84 | 370.70 | 406.66 | |
Current amounts owed by group member comp. | 7 135.00 | 3 577.75 | 2 591.28 | 2 856.52 | 2 261.63 |
Prepayments and accrued income | 1.62 | 0.66 | 1.70 | 41.14 | |
Current other receivables | 4 528.53 | 4 658.06 | 5 213.00 | 5 526.00 | 5 775.41 |
Current deferred tax assets | 191.35 | 516.34 | |||
Short term receivables total | 11 663.53 | 8 359.37 | 8 171.14 | 8 754.92 | 9 001.18 |
Other current investments | 15 304.15 | 28 213.26 | 24 945.30 | 27 571.60 | 31 752.50 |
Cash and bank deposits | 5 370.27 | 2 074.79 | 820.32 | 3 713.94 | 1 118.52 |
Cash and cash equivalents | 20 674.42 | 30 288.05 | 25 765.62 | 31 285.53 | 32 871.02 |
Balance sheet total (assets) | 208 043.82 | 234 637.99 | 205 082.49 | 209 532.91 | 211 193.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 270.00 | 270.00 | 270.00 | 270.00 | 270.00 |
Shares repurchased | 3 000.00 | ||||
Other reserves | 2 246.43 | 2 740.18 | 3 333.04 | 3 996.42 | 4 607.43 |
Retained earnings | 56 015.93 | 55 986.82 | 85 958.66 | 65 940.84 | 66 398.95 |
Profit of the financial year | 464.63 | 30 564.70 | -19 354.44 | 4 069.12 | 3 809.03 |
Shareholders equity total | 58 997.00 | 89 561.70 | 70 207.26 | 74 276.38 | 78 085.41 |
Provisions | 35 219.12 | 38 030.68 | 32 729.05 | 33 220.76 | 33 570.47 |
Non-current loans from credit institutions | 93 911.17 | 92 020.29 | 90 445.95 | 89 268.25 | 87 463.12 |
Non-current owed to group member | 3 500.00 | 3 500.00 | 3 500.00 | 3 500.00 | 3 500.00 |
Non-current other liabilities | 2 510.37 | 2 331.09 | 2 248.15 | 2 428.62 | 2 459.65 |
Non-current liabilities total | 99 921.54 | 97 851.38 | 96 194.10 | 95 196.87 | 93 422.77 |
Current loans from credit institutions | 2 905.19 | 2 237.48 | 1 701.23 | 1 731.40 | 1 703.75 |
Advances received | 1 118.80 | 1 152.74 | 1 177.43 | 1 291.95 | 1 328.33 |
Current trade creditors | 407.25 | 243.38 | 178.99 | 248.03 | 217.25 |
Current owed to group member | 74.82 | ||||
Short-term deferred tax liabilities | 5 150.58 | 2 787.12 | 626.45 | ||
Other non-interest bearing current liabilities | 4 324.34 | 2 773.51 | 2 894.42 | 2 941.08 | 2 791.16 |
Current liabilities total | 13 906.16 | 9 194.24 | 5 952.08 | 6 838.90 | 6 115.32 |
Balance sheet total (liabilities) | 208 043.82 | 234 637.99 | 205 082.49 | 209 532.91 | 211 193.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.