MORTEN THEIL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31499801
Byagervej 5, 2830 Virum
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | 10.92 | -15.78 | -13.13 | ||
| Gross profit | -10.92 | -15.78 | -13.13 | -45.54 | |
| EBIT | -10.92 | -15.78 | -13.13 | -45.54 | |
| Other financial income | 19.62 | 147.71 | 57.82 | 141.24 | 285.65 |
| Other financial expenses | 24.05 | -13.49 | - 206.34 | -63.63 | -14.73 |
| Net income from associates (fin.) | 364.58 | 720.51 | 1 044.40 | 518.40 | 732.02 |
| Pre-tax profit | 349.23 | 838.96 | 882.76 | 596.02 | 957.40 |
| Income taxes | -8.53 | -26.09 | 35.19 | -17.42 | -50.14 |
| Net earnings | 340.70 | 812.87 | 917.94 | 578.60 | 907.26 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 057.43 | 1 020.24 | 1 520.48 | 994.48 | 926.19 |
| Investments total | 1 057.43 | 1 020.24 | 1 520.48 | 994.48 | 926.19 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 33.09 | 15.00 | 3.73 | 43.92 | 43.92 |
| Current other receivables | 2.99 | 297.50 | 205.89 | 165.41 | 412.42 |
| Current deferred tax assets | 3.38 | 59.19 | 39.04 | ||
| Short term receivables total | 39.45 | 312.51 | 268.82 | 209.33 | 495.38 |
| Other current investments | 469.66 | 959.38 | 1 334.36 | 1 786.98 | 2 844.42 |
| Cash and bank deposits | 3.79 | 6.70 | 22.76 | 433.01 | 3.46 |
| Cash and cash equivalents | 473.45 | 966.08 | 1 357.13 | 2 219.99 | 2 847.88 |
| Balance sheet total (assets) | 1 570.33 | 2 298.83 | 3 146.42 | 3 423.80 | 4 269.44 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 250.00 | 142.00 | 313.28 |
| Retained earnings | 963.10 | 1 190.80 | 1 753.67 | 2 529.62 | 2 794.94 |
| Profit of the financial year | 340.70 | 812.87 | 917.94 | 578.60 | 907.26 |
| Shareholders equity total | 1 539.40 | 2 241.67 | 3 046.62 | 3 375.21 | 4 140.47 |
| Non-current deferred tax liabilities | 15.09 | ||||
| Non-current liabilities total | 15.09 | ||||
| Current trade creditors | 13.16 | 18.67 | |||
| Current owed to participating | 17.80 | 17.80 | 17.80 | 17.80 | 17.80 |
| Short-term deferred tax liabilities | 17.42 | ||||
| Other non-interest bearing current liabilities | 13.13 | 24.26 | 82.00 | 0.20 | 92.49 |
| Current liabilities total | 30.93 | 42.06 | 99.81 | 48.59 | 128.97 |
| Balance sheet total (liabilities) | 1 570.33 | 2 298.83 | 3 146.42 | 3 423.80 | 4 269.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.