Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCOTSMAN KØLETEKNIK A/S — Credit Rating and Financial Key Figures
CVR number: 16173207
Jernholmen 48 D, 2650 Hvidovre
scotsman@scotsman.dk
tel: 70156644
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 414.20 | ||||
| Gross profit | 5 995.86 | 9 885.77 | 7 826.15 | 7 646.98 | 7 369.75 |
| Costs of management | -5 384.51 | -5 756.49 | -5 884.64 | -4 829.42 | -4 589.95 |
| Costs of distribution | - 724.61 | -1 129.54 | - 657.74 | - 332.88 | - 356.13 |
| EBIT | 300.93 | 2 999.75 | 1 283.77 | 2 484.68 | 2 423.67 |
| Other financial income | 94.61 | 66.36 | 50.34 | 16.58 | 2.55 |
| Other financial expenses | - 107.48 | - 111.82 | - 167.94 | -46.95 | -41.26 |
| Pre-tax profit | 288.06 | 2 954.28 | 1 166.17 | 2 454.31 | 2 384.96 |
| Income taxes | -94.03 | - 737.25 | - 304.35 | - 576.34 | - 575.18 |
| Net earnings | 194.03 | 2 217.03 | 861.82 | 1 877.97 | 1 809.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 374.77 | 201.66 | 86.34 | ||
| Goodwill | 997.50 | 787.50 | 577.50 | 367.50 | 157.50 |
| Intangible assets total | 1 372.27 | 989.16 | 663.85 | 367.50 | 157.50 |
| Buildings | 267.14 | 202.92 | 138.69 | 74.47 | 14.98 |
| Machinery and equipment | 386.57 | 598.45 | 470.83 | 815.39 | 901.89 |
| Tangible assets total | 653.71 | 801.36 | 609.52 | 889.86 | 916.87 |
| Investments total | 278.07 | 318.99 | 402.62 | 361.87 | 349.61 |
| Long term receivables total | |||||
| Raw materials and consumables | 6 078.60 | 6 326.25 | 5 925.69 | 5 636.38 | 5 100.09 |
| Inventories total | 6 078.60 | 6 326.25 | 5 925.69 | 5 636.38 | 5 100.09 |
| Current trade debtors | 2 610.25 | 4 940.12 | 1 863.33 | 2 317.80 | 3 284.90 |
| Prepayments and accrued income | 353.37 | 283.90 | 296.19 | 104.80 | 105.54 |
| Current other receivables | 44.16 | 68.58 | 76.66 | 1.19 | |
| Short term receivables total | 2 963.62 | 5 268.18 | 2 228.10 | 2 499.26 | 3 391.63 |
| Other current investments | 60.44 | 26.96 | 22.63 | ||
| Cash and bank deposits | 3 106.34 | 69.47 | 1 503.23 | 3 267.35 | 4 573.35 |
| Cash and cash equivalents | 3 166.79 | 96.43 | 1 525.87 | 3 267.35 | 4 573.35 |
| Balance sheet total (assets) | 14 513.05 | 13 800.37 | 11 355.64 | 13 022.23 | 14 489.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 2 793.78 | 2 987.80 | 5 204.83 | 6 066.66 | 7 944.62 |
| Profit of the financial year | 194.03 | 2 217.03 | 861.82 | 1 877.97 | 1 809.79 |
| Shareholders equity total | 3 487.80 | 5 704.83 | 6 566.66 | 8 444.62 | 10 254.41 |
| Provisions | 194.79 | 197.50 | 161.69 | 107.69 | 39.98 |
| Non-current other liabilities | 809.38 | ||||
| Non-current deferred tax liabilities | 819.21 | 847.88 | 805.08 | 759.10 | |
| Non-current liabilities total | 809.38 | 819.21 | 847.88 | 805.08 | 759.10 |
| Current loans from credit institutions | 1 427.75 | 63.70 | 77.77 | ||
| Advances received | 201.93 | 146.27 | |||
| Current trade creditors | 2 580.28 | 2 593.44 | 1 325.00 | 1 497.55 | 1 494.27 |
| Current owed to participating | 5.98 | 15.03 | |||
| Short-term deferred tax liabilities | 81.99 | 734.54 | 340.16 | 630.34 | 42.88 |
| Other non-interest bearing current liabilities | 6 235.68 | 1 550.89 | 1 559.35 | 1 034.25 | 1 393.44 |
| Accruals and deferred income | 915.21 | 772.21 | 408.64 | 423.97 | 427.19 |
| Current liabilities total | 10 021.07 | 7 078.83 | 3 779.42 | 3 664.84 | 3 435.56 |
| Balance sheet total (liabilities) | 14 513.05 | 13 800.37 | 11 355.64 | 13 022.23 | 14 489.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.