SCOTSMAN KØLETEKNIK A/S — Credit Rating and Financial Key Figures
CVR number: 16173207
Jernholmen 48 D, 2650 Hvidovre
scotsman@scotsman.dk
tel: 70156644
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Other operating income | 1 232.23 | 414.20 | |||
Gross profit | 6 804.83 | 5 995.86 | 9 885.77 | 7 826.15 | 7 646.98 |
Costs of management | -5 354.95 | -5 384.51 | -5 756.49 | -5 884.64 | -4 829.42 |
Costs of distribution | -1 247.40 | - 724.61 | -1 129.54 | - 657.74 | - 332.88 |
EBIT | 1 434.71 | 300.93 | 2 999.75 | 1 283.77 | 2 484.68 |
Other financial income | 5.23 | 94.61 | 66.36 | 50.34 | 16.58 |
Other financial expenses | - 124.49 | - 107.48 | - 111.82 | - 167.94 | -46.95 |
Pre-tax profit | 1 315.45 | 288.06 | 2 954.28 | 1 166.17 | 2 454.31 |
Income taxes | - 356.70 | -94.03 | - 737.25 | - 304.35 | - 576.34 |
Net earnings | 958.75 | 194.03 | 2 217.03 | 861.82 | 1 877.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 497.57 | 374.77 | 201.66 | 86.34 | |
Goodwill | 1 207.50 | 997.50 | 787.50 | 577.50 | 367.50 |
Intangible assets total | 1 705.07 | 1 372.27 | 989.16 | 663.85 | 367.50 |
Buildings | 331.36 | 267.14 | 202.92 | 138.69 | 74.47 |
Machinery and equipment | 580.90 | 386.57 | 598.45 | 470.83 | 815.39 |
Tangible assets total | 912.26 | 653.71 | 801.36 | 609.52 | 889.86 |
Investments total | 254.47 | 278.07 | 318.99 | 402.62 | 361.87 |
Long term receivables total | |||||
Raw materials and consumables | 5 423.32 | 6 078.60 | 6 326.25 | 5 925.69 | 5 636.38 |
Inventories total | 5 423.32 | 6 078.60 | 6 326.25 | 5 925.69 | 5 636.38 |
Current trade debtors | 2 697.64 | 2 610.25 | 4 940.12 | 1 863.33 | 2 317.80 |
Prepayments and accrued income | 283.12 | 353.37 | 283.90 | 296.19 | 104.80 |
Current other receivables | 3.96 | 44.16 | 68.58 | 76.66 | |
Short term receivables total | 2 984.72 | 2 963.62 | 5 268.18 | 2 228.10 | 2 499.26 |
Other current investments | 60.44 | 26.96 | 22.63 | ||
Cash and bank deposits | 1 636.90 | 3 106.34 | 69.47 | 1 503.23 | 3 203.65 |
Cash and cash equivalents | 1 636.90 | 3 166.79 | 96.43 | 1 525.87 | 3 203.65 |
Balance sheet total (assets) | 12 916.74 | 14 513.05 | 13 800.37 | 11 355.64 | 12 958.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Asset revaluation reserve | 40.53 | ||||
Retained earnings | 1 794.49 | 2 793.78 | 2 987.80 | 5 204.83 | 6 066.66 |
Profit of the financial year | 958.75 | 194.03 | 2 217.03 | 861.82 | 1 877.97 |
Shareholders equity total | 3 293.78 | 3 487.80 | 5 704.83 | 6 566.66 | 8 444.62 |
Provisions | 182.75 | 194.79 | 197.50 | 161.69 | 107.69 |
Non-current other liabilities | 871.59 | 809.38 | |||
Non-current deferred tax liabilities | 819.21 | 847.88 | 805.08 | ||
Non-current liabilities total | 871.59 | 809.38 | 819.21 | 847.88 | 805.08 |
Current loans from credit institutions | 1 427.75 | ||||
Advances received | 176.86 | 201.93 | 146.27 | ||
Current trade creditors | 2 587.39 | 2 580.28 | 2 593.44 | 1 325.00 | 1 497.55 |
Current owed to participating | 5.98 | 15.03 | |||
Short-term deferred tax liabilities | 375.63 | 81.99 | 734.54 | 340.16 | 630.34 |
Other non-interest bearing current liabilities | 5 011.99 | 6 235.68 | 1 550.89 | 1 559.35 | 1 034.25 |
Accruals and deferred income | 416.76 | 915.21 | 772.21 | 408.64 | 423.97 |
Current liabilities total | 8 568.62 | 10 021.07 | 7 078.83 | 3 779.42 | 3 601.14 |
Balance sheet total (liabilities) | 12 916.74 | 14 513.05 | 13 800.37 | 11 355.64 | 12 958.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.