FRANK ELKJÆR ApS — Credit Rating and Financial Key Figures
CVR number: 29615209
Vesterled 4, St Ladager 4623 Lille Skensved
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -6.17 | -13.65 | -5.97 | -9.78 | -9.34 |
| Gross profit | -6.17 | -13.65 | -5.97 | -9.78 | -9.34 |
| EBIT | -6.17 | -13.65 | -5.97 | -9.78 | -9.34 |
| Other financial income | 19.41 | 44.59 | 42.50 | 49.76 | 73.72 |
| Other financial expenses | -5.96 | -7.01 | -10.48 | -13.79 | -9.03 |
| Net income from associates (fin.) | 916.46 | 160.60 | |||
| Pre-tax profit | 923.74 | 184.52 | 26.04 | 26.18 | 55.34 |
| Income taxes | -1.61 | -5.30 | -5.78 | -6.20 | -12.28 |
| Net earnings | 922.14 | 179.22 | 20.27 | 19.99 | 43.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 347.41 | 1 347.41 | 1 347.41 | 1 347.41 | 1 347.41 |
| Investments total | 1 347.41 | 1 347.41 | 1 347.41 | 1 347.41 | 1 347.41 |
| Non-curr. owed by particip. interest comp. | 581.21 | 603.59 | |||
| Non-current loans receivable | 130.05 | ||||
| Non-current other receivables | 1 222.52 | 689.25 | 557.83 | 423.76 | 286.99 |
| Long term receivables total | 1 352.57 | 689.25 | 1 139.04 | 1 027.35 | 286.99 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 221.37 | 562.15 | 642.65 | ||
| Current other receivables | 129.54 | 174.03 | 181.12 | 697.32 | 691.85 |
| Short term receivables total | 350.91 | 736.18 | 181.12 | 697.32 | 1 334.50 |
| Cash and bank deposits | 135.90 | 586.95 | 676.91 | 168.37 | 210.75 |
| Cash and cash equivalents | 135.90 | 586.95 | 676.91 | 168.37 | 210.75 |
| Balance sheet total (assets) | 3 186.79 | 3 359.78 | 3 344.48 | 3 240.45 | 3 179.64 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Retained earnings | 1 950.68 | 2 816.32 | 2 938.34 | 2 899.71 | 2 858.70 |
| Profit of the financial year | 922.14 | 179.22 | 20.27 | 19.99 | 43.07 |
| Shareholders equity total | 3 053.12 | 3 177.04 | 3 140.81 | 3 103.60 | 3 087.77 |
| Non-current deferred tax liabilities | 5.30 | 5.78 | 6.20 | 11.28 | |
| Non-current liabilities total | 5.30 | 5.78 | 6.20 | 11.28 | |
| Short-term deferred tax liabilities | 2.05 | 1.61 | 5.30 | 5.78 | 6.20 |
| Other non-interest bearing current liabilities | 131.63 | 175.83 | 192.59 | 124.88 | 74.40 |
| Current liabilities total | 133.67 | 177.44 | 197.89 | 130.66 | 80.60 |
| Balance sheet total (liabilities) | 3 186.79 | 3 359.78 | 3 344.48 | 3 240.45 | 3 179.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.