Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDKYST REVISION GODKENDT REVISIONSPARTNERSELSKAB — Credit Rating and Financial Key Figures
CVR number: 37605255
Høgevej 15 A, 3400 Hillerød
revi@nordkyst-revision.dk
tel: 48799111
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 008.38 | 5 538.40 | 5 126.48 | 5 371.74 | 7 556.14 |
| Employee benefit expenses | -2 152.45 | -2 390.36 | -3 353.80 | -3 430.37 | -4 617.95 |
| Total depreciation | - 443.12 | - 334.50 | - 289.93 | - 243.66 | - 349.26 |
| EBIT | 3 412.81 | 2 813.54 | 1 482.75 | 1 697.71 | 2 588.93 |
| Other financial income | 0.03 | 47.44 | 17.13 | ||
| Other financial expenses | - 163.42 | -28.23 | -10.60 | -86.21 | -24.41 |
| Pre-tax profit | 3 249.41 | 2 785.31 | 1 472.15 | 1 658.95 | 2 581.66 |
| Net earnings | 3 249.41 | 2 785.31 | 1 472.15 | 1 658.95 | 2 581.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 3 275.00 | 3 065.00 | 2 855.00 | 2 487.50 | 2 277.50 |
| Intangible assets total | 3 275.00 | 3 065.00 | 2 855.00 | 2 487.50 | 2 277.50 |
| Buildings | 10.00 | 36.40 | 27.30 | 277.38 | 186.43 |
| Machinery and equipment | 140.64 | 158.63 | 262.77 | 207.45 | 159.14 |
| Tangible assets total | 150.64 | 195.03 | 290.07 | 484.83 | 345.57 |
| Investments total | 32.50 | 32.50 | 12.75 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 868.45 | 701.23 | 1 354.56 | 2 343.34 | 2 955.25 |
| Prepayments and accrued income | 3.38 | ||||
| Current other receivables | 517.84 | 428.53 | 176.34 | 2.67 | 543.92 |
| Short term receivables total | 1 389.68 | 1 129.76 | 1 530.89 | 2 346.01 | 3 499.18 |
| Cash and bank deposits | 1 146.99 | 1 105.39 | 32.08 | 586.05 | 1 066.63 |
| Cash and cash equivalents | 1 146.99 | 1 105.39 | 32.08 | 586.05 | 1 066.63 |
| Balance sheet total (assets) | 5 994.81 | 5 527.68 | 4 720.80 | 5 904.39 | 7 188.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 249.41 | 2 785.31 | 1 472.15 | 1 658.95 | 2 581.66 |
| Retained earnings | -3 249.41 | -2 785.31 | -1 472.15 | -1 658.95 | -2 581.66 |
| Profit of the financial year | 3 249.41 | 2 785.31 | 1 472.15 | 1 658.95 | 2 581.66 |
| Shareholders equity total | 3 749.41 | 3 285.31 | 1 972.15 | 2 158.95 | 3 081.66 |
| Non-current loans from credit institutions | 354.07 | 284.79 | 200.75 | ||
| Non-current liabilities total | 354.07 | 284.79 | 200.75 | ||
| Current loans from credit institutions | 201.12 | 233.07 | 76.00 | 80.00 | |
| Advances received | 5.00 | 20.88 | 30.88 | 50.00 | |
| Current trade creditors | 12.50 | 12.50 | 34.23 | 94.79 | 270.43 |
| Current owed to participating | 798.38 | 1 699.19 | 1 972.12 | 2 021.87 | 2 138.51 |
| Other non-interest bearing current liabilities | 869.09 | 504.57 | 478.35 | 1 268.01 | 1 367.53 |
| Accruals and deferred income | 5.23 | 5.23 | |||
| Current liabilities total | 1 891.32 | 2 242.36 | 2 748.65 | 3 460.66 | 3 906.47 |
| Balance sheet total (liabilities) | 5 994.81 | 5 527.68 | 4 720.80 | 5 904.39 | 7 188.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.