Justify Rebellion ApS — Credit Rating and Financial Key Figures
CVR number: 39606585
Løvegade 75, 4200 Slagelse
Justify_rebellion@musician.org
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -54.06 | -66.15 | -63.38 | -97.19 | -59.34 |
| EBIT | -54.06 | -66.15 | -63.38 | -97.19 | -59.34 |
| Other financial expenses | -2.00 | -0.01 | -0.01 | -0.13 | -0.98 |
| Pre-tax profit | -56.06 | -66.16 | -63.39 | -97.32 | -60.32 |
| Net earnings | -56.06 | -66.16 | -63.39 | -97.32 | -60.32 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 3.35 | 25.00 | 25.00 | 22.11 | 29.74 |
| Inventories total | 3.35 | 25.00 | 25.00 | 22.11 | 29.74 |
| Current trade debtors | 3.34 | ||||
| Short term receivables total | 3.34 | ||||
| Cash and bank deposits | 10.26 | 13.44 | 9.86 | 10.07 | 8.13 |
| Cash and cash equivalents | 10.26 | 13.44 | 9.86 | 10.07 | 8.13 |
| Balance sheet total (assets) | 13.61 | 41.78 | 34.86 | 32.18 | 37.87 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 0.70 | 0.70 | 0.70 | 40.00 | 40.00 |
| Retained earnings | 0.42 | -55.63 | - 121.80 | - 185.19 | - 282.51 |
| Profit of the financial year | -56.06 | -66.16 | -63.39 | -97.32 | -60.32 |
| Shareholders equity total | -54.93 | - 121.09 | - 184.49 | - 242.50 | - 302.82 |
| Non-current liabilities total | |||||
| Current owed to participating | 49.97 | 149.83 | 213.09 | 268.43 | 334.44 |
| Other non-interest bearing current liabilities | 18.58 | 13.05 | 6.25 | 6.25 | 6.25 |
| Current liabilities total | 68.54 | 162.88 | 219.34 | 274.68 | 340.69 |
| Balance sheet total (liabilities) | 13.61 | 41.78 | 34.86 | 32.18 | 37.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.