Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ValueMaker ApS — Credit Rating and Financial Key Figures
CVR number: 30901878
Kystvej 14 A, 3050 Humlebæk
info@valuemaker.eu
tel: 21492140
www.valuemaker.eu
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -73.61 | -46.86 | 115.87 | -72.34 | -51.18 |
| EBIT | -73.61 | -46.86 | 115.87 | -72.34 | -51.18 |
| Other financial income | 802.59 | 20.05 | 585.64 | 445.83 | 501.18 |
| Other financial expenses | 3.17 | 420.58 | -1.45 | -1.44 | -65.91 |
| Pre-tax profit | 725.81 | - 447.40 | 700.06 | 372.05 | 384.09 |
| Income taxes | - 167.37 | 81.07 | - 155.39 | -86.21 | -86.54 |
| Net earnings | 558.44 | - 366.33 | 544.67 | 285.84 | 297.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 173.56 | 52.50 | 132.66 | 26.26 | 31.32 |
| Current amounts owed by group member comp. | 0.87 | ||||
| Current other receivables | 62.40 | 65.52 | 63.56 | 77.30 | 11.18 |
| Current deferred tax assets | 81.07 | ||||
| Short term receivables total | 235.96 | 199.96 | 196.22 | 103.55 | 42.51 |
| Other current investments | 2 589.49 | 2 027.47 | 2 724.58 | 2 557.36 | 2 961.31 |
| Cash and bank deposits | 199.77 | 110.48 | 58.98 | 354.87 | 9.38 |
| Cash and cash equivalents | 2 789.26 | 2 137.95 | 2 783.56 | 2 912.23 | 2 970.69 |
| Balance sheet total (assets) | 3 025.23 | 2 337.91 | 2 979.78 | 3 015.78 | 3 013.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 625.00 | 625.00 | 625.00 | 625.00 | 625.00 |
| Shares repurchased | 300.00 | 300.00 | 300.00 | ||
| Retained earnings | 1 505.53 | 2 063.97 | 1 397.64 | 1 642.32 | 1 628.16 |
| Profit of the financial year | 558.44 | - 366.33 | 544.67 | 285.84 | 297.55 |
| Shareholders equity total | 2 688.97 | 2 322.64 | 2 867.32 | 2 853.16 | 2 850.71 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 157.50 | 7.50 | 8.28 | 12.46 | 8.92 |
| Current owed to participating | 10.29 | ||||
| Current owed to group member | 2.29 | 0.01 | 74.30 | 77.74 | |
| Short-term deferred tax liabilities | 164.33 | 68.54 | 75.86 | 75.83 | |
| Other non-interest bearing current liabilities | 1.85 | 7.76 | 35.63 | ||
| Current liabilities total | 336.26 | 15.26 | 112.46 | 162.62 | 162.48 |
| Balance sheet total (liabilities) | 3 025.23 | 2 337.91 | 2 979.78 | 3 015.78 | 3 013.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.