AI-DEAS ApS — Credit Rating and Financial Key Figures
CVR number: 41586540
Vodskovvej 135 B, 9310 Vodskov
slj@ai-deas.dk
tel: 91199521
www.ai-deas.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 201.95 | 508.47 | |
Employee benefit expenses | -1 107.54 | - 418.43 | -3.28 |
Other operating expenses | - 142.74 | ||
Total depreciation | -40.34 | -27.38 | -30.90 |
EBIT | -30.31 | - 386.59 | 474.28 |
Other financial income | 0.89 | ||
Other financial expenses | -2.23 | -5.78 | -6.71 |
Pre-tax profit | -32.54 | - 392.38 | 468.47 |
Income taxes | 7.16 | -63.62 | |
Net earnings | -25.38 | - 392.38 | 404.85 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 58.28 | 30.90 | |
Tangible assets total | 58.28 | 30.90 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 2.08 | 39.22 | 961.34 |
Current other receivables | 30.53 | 68.42 | |
Current deferred tax assets | 7.16 | 7.16 | 7.16 |
Short term receivables total | 9.23 | 76.91 | 1 036.93 |
Cash and bank deposits | 352.29 | 23.10 | 14.78 |
Cash and cash equivalents | 352.29 | 23.10 | 14.78 |
Balance sheet total (assets) | 419.81 | 130.91 | 1 051.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -25.38 | - 417.76 | |
Profit of the financial year | -25.38 | - 392.38 | 404.85 |
Shareholders equity total | 14.62 | - 377.76 | 27.09 |
Non-current liabilities total | |||
Current trade creditors | 64.62 | ||
Current owed to participating | 667.74 | ||
Short-term deferred tax liabilities | 63.62 | ||
Other non-interest bearing current liabilities | 405.19 | 444.05 | 293.26 |
Current liabilities total | 405.19 | 508.67 | 1 024.62 |
Balance sheet total (liabilities) | 419.81 | 130.91 | 1 051.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.