Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Njordship ApS — Credit Rating and Financial Key Figures
CVR number: 40497285
Islandsvej 5, Tved 5700 Svendborg
adm@njordship.com
tel: 43439889
www.njordship.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 450.86 | 142.13 | 2 080.93 | -1 695.93 | 1 170.34 |
| Employee benefit expenses | -1 096.94 | ||||
| Other operating expenses | - 462.11 | - 525.41 | - 767.65 | ||
| Total depreciation | - 141.47 | - 233.38 | - 247.02 | - 773.70 | -1 373.81 |
| EBIT | 309.39 | -91.25 | 1 371.80 | -2 995.04 | -2 068.06 |
| Other financial income | 0.51 | 6.61 | 49.48 | 113.28 | |
| Other financial expenses | -21.45 | -23.11 | -64.94 | - 121.44 | - 255.87 |
| Reduction non-current investment assets | -25.00 | -21.54 | -24.50 | ||
| Net income from associates (fin.) | 500.00 | 2 500.00 | 2 000.00 | ||
| Pre-tax profit | 263.45 | - 114.37 | 1 791.93 | - 591.49 | - 210.65 |
| Income taxes | -63.48 | 23.88 | - 291.24 | 669.74 | 453.01 |
| Net earnings | 199.97 | -90.49 | 1 500.69 | 78.25 | 242.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 242.50 | 212.50 | 182.50 | 152.50 | 122.50 |
| Intangible assets total | 242.50 | 212.50 | 182.50 | 152.50 | 122.50 |
| Machinery and equipment | 360.78 | 752.33 | 447.37 | 597.99 | 589.82 |
| Tangible assets total | 360.78 | 752.33 | 447.37 | 597.99 | 589.82 |
| Holdings in group member companies | 61.54 | 61.54 | 40.00 | 40.00 | 40.00 |
| Investments total | 61.54 | 61.54 | 40.00 | 40.00 | 40.00 |
| Long term receivables total | |||||
| Finished products/goods | 1 327.75 | 753.70 | 3 394.09 | 1 285.00 | 563.81 |
| Advance payments | 788.85 | 992.46 | |||
| Inventories total | 1 327.75 | 1 542.55 | 3 394.09 | 2 277.46 | 563.81 |
| Current trade debtors | 182.95 | 113.97 | 95.04 | 1 537.63 | |
| Current amounts owed by group member comp. | 158.13 | 577.94 | 658.96 | 1 011.73 | |
| Prepayments and accrued income | 59.00 | 151.46 | 142.19 | 123.69 | 83.41 |
| Current other receivables | 6.44 | 870.52 | 2 311.09 | 3 687.54 | |
| Current deferred tax assets | 17.18 | 469.80 | 67.64 | 230.82 | |
| Short term receivables total | 259.13 | 899.80 | 1 685.69 | 3 161.38 | 6 551.13 |
| Cash and bank deposits | 8.96 | 439.50 | |||
| Cash and cash equivalents | 8.96 | 439.50 | |||
| Balance sheet total (assets) | 2 251.71 | 3 468.73 | 5 758.61 | 6 668.84 | 7 867.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 300.00 | |||
| Retained earnings | 370.75 | 570.72 | 180.23 | 1 680.93 | 1 459.18 |
| Profit of the financial year | 199.97 | -90.49 | 1 500.69 | 78.25 | 242.35 |
| Shareholders equity total | 620.72 | 530.23 | 2 030.93 | 1 809.17 | 2 051.53 |
| Provisions | 35.79 | 67.10 | 57.40 | ||
| Non-current deferred tax liabilities | 64.81 | 383.43 | 1 156.46 | ||
| Non-current liabilities total | 64.81 | 383.43 | 1 156.46 | ||
| Current loans from credit institutions | 464.48 | 282.88 | 867.90 | ||
| Advances received | 33.10 | ||||
| Current trade creditors | 322.74 | 12.29 | 77.14 | 399.05 | 143.16 |
| Current owed to participating | 19.44 | 602.78 | 244.80 | 1 702.02 | 1 278.31 |
| Current owed to group member | 71.33 | 52.26 | 1 819.79 | 1 818.07 | 2 463.39 |
| Short-term deferred tax liabilities | 64.81 | 0.78 | 547.20 | 513.66 | |
| Other non-interest bearing current liabilities | 652.40 | 1 439.86 | 371.32 | 393.33 | 549.32 |
| Current liabilities total | 1 530.39 | 2 487.97 | 2 513.83 | 4 859.66 | 5 815.74 |
| Balance sheet total (liabilities) | 2 251.71 | 3 468.73 | 5 758.61 | 6 668.84 | 7 867.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.