MIDTDJURS VVS ApS — Credit Rating and Financial Key Figures
CVR number: 26346134
Industrivej 25, 8550 Ryomgård
tel: 86394460
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 885.34 | 3 187.11 | 3 265.88 | 3 181.11 | 2 563.94 |
| Employee benefit expenses | -2 577.41 | -2 753.28 | -2 865.92 | -2 805.82 | -2 938.76 |
| Total depreciation | -39.71 | -42.49 | -20.55 | -12.39 | -7.67 |
| EBIT | 268.22 | 391.33 | 379.41 | 362.89 | - 382.49 |
| Other financial income | 0.10 | 0.10 | |||
| Other financial expenses | -11.04 | -4.19 | -10.72 | -17.58 | -8.65 |
| Pre-tax profit | 257.18 | 387.15 | 368.79 | 345.41 | - 391.13 |
| Income taxes | -17.63 | 3.79 | |||
| Net earnings | 257.18 | 387.15 | 368.79 | 327.78 | - 387.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 25.00 | 20.00 | 15.00 | 10.00 | 5.00 |
| Intangible assets total | 25.00 | 20.00 | 15.00 | 10.00 | 5.00 |
| Machinery and equipment | 132.32 | 81.49 | 6.66 | 39.27 | |
| Other tangible assets | 45.00 | ||||
| Tangible assets total | 132.32 | 81.49 | 6.66 | 39.27 | 45.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 689.90 | 783.95 | 989.00 | 891.42 | 917.02 |
| Inventories total | 689.90 | 783.95 | 989.00 | 891.42 | 917.02 |
| Current trade debtors | 1 045.50 | 1 232.74 | 1 376.88 | 1 206.69 | 794.75 |
| Current amounts owed by group member comp. | 15.31 | 21.88 | |||
| Current other receivables | 5.70 | 26.38 | |||
| Short term receivables total | 1 060.81 | 1 254.62 | 1 376.88 | 1 212.39 | 821.13 |
| Cash and bank deposits | 225.65 | 188.72 | 192.47 | 554.85 | 17.94 |
| Cash and cash equivalents | 225.65 | 188.72 | 192.47 | 554.85 | 17.94 |
| Balance sheet total (assets) | 2 133.68 | 2 328.78 | 2 580.01 | 2 707.93 | 1 806.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 400.00 | 350.00 | 325.00 | ||
| Retained earnings | 636.07 | 493.25 | 530.39 | 574.18 | 901.97 |
| Profit of the financial year | 257.18 | 387.15 | 368.79 | 327.78 | - 387.35 |
| Shareholders equity total | 1 018.25 | 1 405.39 | 1 374.18 | 1 351.97 | 639.62 |
| Provisions | 3.79 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 156.38 | ||||
| Current trade creditors | 220.29 | 297.64 | 345.11 | 227.81 | 95.64 |
| Current owed to group member | 314.24 | 598.02 | 529.43 | ||
| Short-term deferred tax liabilities | 13.84 | ||||
| Other non-interest bearing current liabilities | 895.13 | 625.74 | 546.48 | 512.50 | 385.02 |
| Current liabilities total | 1 115.43 | 923.39 | 1 205.83 | 1 352.17 | 1 166.47 |
| Balance sheet total (liabilities) | 2 133.68 | 2 328.78 | 2 580.01 | 2 707.93 | 1 806.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.