El Kompagniet ApS — Credit Rating and Financial Key Figures
CVR number: 38872060
Engvej 14, 2690 Karlslunde
sash@el-kompagniet.dk
tel: 23230313
el-kompagniet.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 142.80 | 304.35 | - 105.90 | 148.38 | 449.34 |
| Employee benefit expenses | -71.00 | -5.25 | -98.97 | - 205.21 | - 416.78 |
| EBIT | 71.80 | 299.10 | - 204.87 | -56.84 | 32.55 |
| Other financial income | 0.30 | 0.50 | |||
| Other financial expenses | -1.31 | -3.16 | -6.14 | -0.53 | -0.10 |
| Pre-tax profit | 70.49 | 295.94 | - 211.01 | -57.06 | 32.95 |
| Income taxes | -15.80 | -65.21 | 58.14 | -7.46 | |
| Net earnings | 54.69 | 230.73 | - 211.01 | 1.08 | 25.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8.23 | 79.62 | 116.32 | ||
| Current other receivables | 0.93 | 131.75 | |||
| Current deferred tax assets | 9.20 | 6.00 | 76.14 | 62.68 | |
| Short term receivables total | 18.37 | 137.75 | 155.76 | 179.00 | |
| Cash and bank deposits | 212.80 | 503.52 | 172.52 | 107.17 | 123.50 |
| Cash and cash equivalents | 212.80 | 503.52 | 172.52 | 107.17 | 123.50 |
| Balance sheet total (assets) | 231.17 | 503.52 | 310.27 | 262.93 | 302.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 135.00 | ||||
| Retained earnings | 85.60 | 140.29 | 371.02 | 160.01 | 26.09 |
| Profit of the financial year | 54.69 | 230.73 | - 211.01 | 1.08 | 25.49 |
| Shareholders equity total | 180.29 | 411.02 | 200.01 | 201.09 | 226.58 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.50 | 13.50 | 14.85 | 14.85 | 11.64 |
| Current owed to participating | 3.07 | ||||
| Short-term deferred tax liabilities | 59.21 | ||||
| Other non-interest bearing current liabilities | 37.38 | 19.79 | 95.41 | 46.99 | 61.21 |
| Current liabilities total | 50.88 | 92.50 | 110.26 | 61.84 | 75.92 |
| Balance sheet total (liabilities) | 231.17 | 503.52 | 310.27 | 262.93 | 302.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.