Larsen & Kristiansen Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 39840189
Staunvej 71, Farstrup 9240 Nibe
lonehavndruphoffman@gmail.com
tel: 61756674
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 518.10 | 368.22 | 176.19 | -17.43 | 73.44 |
| Employee benefit expenses | - 167.81 | -4.04 | -0.01 | - 112.84 | - 683.97 |
| Total depreciation | -21.96 | -23.94 | -26.18 | -26.68 | - 318.32 |
| EBIT | 328.33 | 340.24 | 150.02 | - 156.95 | - 928.85 |
| Other financial income | -0.51 | 1.23 | |||
| Other financial expenses | -51.96 | -40.38 | -56.02 | -48.25 | -17.06 |
| Pre-tax profit | 276.37 | 299.86 | 93.48 | - 203.97 | - 945.91 |
| Income taxes | -20.48 | -63.49 | -19.32 | ||
| Net earnings | 255.89 | 236.37 | 74.17 | - 203.97 | - 945.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 943.61 | 2 145.68 | 2 168.50 | 2 164.05 | |
| Machinery and equipment | 19.73 | 16.00 | 12.00 | 8.00 | 3.73 |
| Tangible assets total | 1 963.34 | 2 161.68 | 2 180.50 | 2 172.05 | 3.73 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 50.00 | 50.00 | |||
| Inventories total | 50.00 | 50.00 | |||
| Current owed by particip. interest comp. | 57.15 | ||||
| Prepayments and accrued income | 13.10 | 13.10 | 13.10 | 13.10 | |
| Current other receivables | 224.05 | 308.21 | 113.69 | 118.12 | 282.48 |
| Current deferred tax assets | 12.00 | 28.00 | |||
| Short term receivables total | 237.15 | 321.31 | 183.94 | 143.22 | 310.48 |
| Cash and bank deposits | 63.11 | 18.06 | 14.00 | 19.96 | 32.33 |
| Cash and cash equivalents | 63.11 | 18.06 | 14.00 | 19.96 | 32.33 |
| Balance sheet total (assets) | 2 313.60 | 2 551.04 | 2 378.44 | 2 335.23 | 346.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 201.40 | 54.49 | 290.85 | 365.02 | 161.06 |
| Profit of the financial year | 255.89 | 236.37 | 74.17 | - 203.97 | - 945.91 |
| Shareholders equity total | 104.49 | 340.86 | 415.02 | 211.06 | - 734.86 |
| Non-current loans from credit institutions | 1 461.73 | 1 280.86 | 1 187.71 | ||
| Non-current liabilities total | 1 461.73 | 1 280.86 | 1 187.71 | ||
| Current loans from credit institutions | 88.81 | 145.42 | 123.07 | 0.00 | |
| Current trade creditors | 270.37 | 534.72 | 383.51 | 545.67 | 575.96 |
| Current owed to participating | 123.78 | 77.47 | 47.50 | 1 433.21 | 201.07 |
| Short-term deferred tax liabilities | 21.38 | 66.22 | 15.99 | ||
| Other non-interest bearing current liabilities | 243.03 | 105.51 | 205.65 | 145.30 | 304.37 |
| Current liabilities total | 747.38 | 929.33 | 775.71 | 2 124.18 | 1 081.40 |
| Balance sheet total (liabilities) | 2 313.60 | 2 551.04 | 2 378.44 | 2 335.23 | 346.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.