CVA Entreprise ApS — Credit Rating and Financial Key Figures
CVR number: 42707538
Studsgaardsgade 74, 2100 København Ø
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 672.40 | 560.02 | 900.81 |
Employee benefit expenses | - 360.18 | - 430.38 | - 686.66 |
Total depreciation | -0.95 | -11.40 | -11.40 |
EBIT | 311.27 | 118.24 | 202.75 |
Other financial income | 0.08 | 0.22 | |
Other financial expenses | -2.52 | -0.02 | -0.08 |
Pre-tax profit | 308.83 | 118.44 | 202.67 |
Income taxes | -68.94 | -26.75 | -45.15 |
Net earnings | 239.90 | 91.69 | 157.52 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 56.05 | 44.65 | 33.25 |
Tangible assets total | 56.05 | 44.65 | 33.25 |
Other receivables | 13.67 | 13.67 | 13.67 |
Investments total | 13.67 | 13.67 | 13.67 |
Long term receivables total | |||
Inventories total | |||
Current other receivables | 221.67 | 1.29 | 202.59 |
Short term receivables total | 221.67 | 1.29 | 202.59 |
Cash and bank deposits | 150.65 | 270.61 | 395.35 |
Cash and cash equivalents | 150.65 | 270.61 | 395.35 |
Balance sheet total (assets) | 442.04 | 330.22 | 644.87 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 180.00 | 65.00 | 150.00 |
Retained earnings | - 176.92 | -2.02 | -60.34 |
Profit of the financial year | 239.90 | 91.69 | 157.52 |
Shareholders equity total | 282.98 | 194.66 | 287.19 |
Provisions | 2.93 | 2.77 | 7.32 |
Non-current liabilities total | |||
Current loans from credit institutions | 1.09 | ||
Current trade creditors | 64.01 | 47.81 | 33.91 |
Current owed to group member | 25.62 | ||
Short-term deferred tax liabilities | 26.91 | 40.61 | |
Other non-interest bearing current liabilities | 92.13 | 56.98 | 250.23 |
Current liabilities total | 156.14 | 132.79 | 350.37 |
Balance sheet total (liabilities) | 442.04 | 330.22 | 644.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.