Tandlægeselskabet Tandlægen.dk - Nordjyllands Implantatcenter I/S
CVR number: 37558338
Vendelbopladsen 5, 9800 Hjørring
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 18 925.25 | 26 797.03 |
Employee benefit expenses | -12 149.65 | -17 569.14 |
EBIT | 6 775.59 | 9 227.89 |
Other financial income | 23.73 | 32.30 |
Other financial expenses | -38.38 | -37.11 |
Pre-tax profit | 6 760.95 | 9 223.08 |
Net earnings | 6 760.95 | 9 223.08 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Other receivables | 84.11 | 97.94 |
Investments total | 84.11 | 97.94 |
Long term receivables total | ||
Finished products/goods | 1 436.74 | 2 161.78 |
Inventories total | 1 436.74 | 2 161.78 |
Current trade debtors | 1 072.89 | 736.45 |
Current other receivables | 991.20 | - 453.40 |
Short term receivables total | 2 064.09 | 283.05 |
Cash and bank deposits | 3 017.86 | 1 923.14 |
Cash and cash equivalents | 3 017.86 | 1 923.14 |
Balance sheet total (assets) | 6 602.80 | 4 465.91 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 1 392.83 | 1 669.32 |
Retained earnings | -6 760.95 | -9 223.08 |
Profit of the financial year | 6 760.95 | 9 223.08 |
Shareholders equity total | 1 392.83 | 1 669.32 |
Non-current liabilities total | ||
Current loans from credit institutions | 0.05 | |
Advances received | 5.86 | 14.06 |
Current trade creditors | 667.58 | 1 011.98 |
Other non-interest bearing current liabilities | 4 536.48 | 1 770.54 |
Current liabilities total | 5 209.97 | 2 796.59 |
Balance sheet total (liabilities) | 6 602.80 | 4 465.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.