Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MALERFIRMAET PETERSEN & ANDERSEN A/S — Credit Rating and Financial Key Figures
CVR number: 16174602
Vilhelm Bergsøes Alle 8, 2860 Søborg
maler@petersen-andersen.dk
tel: 33219058
www.petersen-andersen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 917.00 | 16 014.00 | 22 138.00 | 12 603.00 | 10 028.48 |
| Costs of management | -6 121.00 | -5 975.00 | -5 816.00 | -5 441.00 | -5 504.36 |
| Costs of distribution | - 254.00 | - 385.00 | - 175.00 | - 409.00 | - 919.07 |
| Other operating expenses | -46.00 | - 108.00 | -78.00 | -48.00 | -42.82 |
| EBIT | 6 496.00 | 9 546.00 | 16 069.00 | 6 705.00 | 3 562.23 |
| Other financial income | 18.00 | 26.00 | 169.00 | 259.00 | 184.74 |
| Other financial expenses | - 507.00 | - 391.00 | - 525.00 | - 257.00 | - 298.88 |
| Pre-tax profit | 6 007.00 | 9 181.00 | 15 713.00 | 6 707.00 | 3 448.08 |
| Income taxes | -1 336.00 | -2 043.00 | -3 469.00 | -1 489.00 | - 777.63 |
| Net earnings | 4 671.00 | 7 138.00 | 12 244.00 | 5 218.00 | 2 670.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 211.00 | 206.00 | 173.00 | 169.00 | 165.85 |
| Intangible assets total | 211.00 | 206.00 | 173.00 | 169.00 | 165.85 |
| Buildings | 2 001.00 | 1 565.00 | 1 472.00 | 1 010.00 | 672.11 |
| Machinery and equipment | 10.00 | 8.00 | 5.00 | 1.00 | 7.38 |
| Tangible assets total | 2 011.00 | 1 573.00 | 1 477.00 | 1 011.00 | 679.49 |
| Investments total | |||||
| Non-current loans receivable | 298.00 | 298.00 | |||
| Non-current other receivables | 75.00 | 81.00 | |||
| Long term receivables total | 373.00 | 379.00 | |||
| Raw materials and consumables | 119.00 | 142.00 | 170.00 | 115.00 | 107.00 |
| Inventories total | 119.00 | 142.00 | 170.00 | 115.00 | 107.00 |
| Current trade debtors | 14 265.00 | 22 101.00 | 16 567.00 | 8 755.00 | 11 352.27 |
| Current amounts owed by group member comp. | 1 251.00 | 298.00 | |||
| Prepayments and accrued income | 673.00 | 628.00 | 562.00 | 413.00 | 429.60 |
| Current other receivables | 13 972.00 | 3 000.00 | 3 695.00 | 2 252.00 | 1 501.84 |
| Short term receivables total | 30 161.00 | 25 729.00 | 21 122.00 | 11 420.00 | 13 283.71 |
| Cash and bank deposits | 4 701.00 | 5 639.00 | 12 280.00 | 13 707.00 | 10 114.33 |
| Cash and cash equivalents | 4 701.00 | 5 639.00 | 12 280.00 | 13 707.00 | 10 114.33 |
| Balance sheet total (assets) | 37 576.00 | 33 668.00 | 35 222.00 | 26 422.00 | 24 350.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 5 000.00 | 10 000.00 | 12 000.00 | 5 000.00 | 3 000.00 |
| Retained earnings | 2 878.00 | -2 451.00 | -7 313.00 | -69.00 | 2 148.91 |
| Profit of the financial year | 4 671.00 | 7 138.00 | 12 244.00 | 5 218.00 | 2 670.45 |
| Shareholders equity total | 13 049.00 | 15 187.00 | 17 431.00 | 10 649.00 | 8 319.36 |
| Provisions | 2 118.00 | 2 875.00 | 4 345.00 | 1 664.00 | 1 570.00 |
| Non-current other liabilities | 22.00 | 22.00 | 22.30 | ||
| Non-current deferred tax liabilities | 4 170.00 | 871.64 | |||
| Non-current liabilities total | 22.00 | 4 192.00 | 893.94 | ||
| Current loans from credit institutions | 2 615.00 | 13.00 | |||
| Current trade creditors | 2 669.00 | 6 005.00 | 6 487.00 | 4 200.00 | 4 624.81 |
| Current owed to group member | 9 067.00 | 2 918.00 | 2 011.00 | 4 131.78 | |
| Short-term deferred tax liabilities | 2 915.00 | 1 285.00 | 1 999.00 | ||
| Other non-interest bearing current liabilities | 5 143.00 | 5 398.00 | 4 925.00 | 3 706.00 | 4 810.49 |
| Current liabilities total | 22 409.00 | 15 606.00 | 13 424.00 | 9 917.00 | 13 567.08 |
| Balance sheet total (liabilities) | 37 576.00 | 33 668.00 | 35 222.00 | 26 422.00 | 24 350.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.