CAJUNA HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27693970
Skolevej 10, 9440 Aabybro
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2 161.14 | -3 018.47 | -6 208.52 | -4 296.52 | -3 284.31 |
| Employee benefit expenses | - 265.45 | - 500.37 | - 460.70 | - 510.48 | -1 704.54 |
| Total depreciation | - 286.44 | - 432.91 | - 485.29 | - 701.49 | -1 916.08 |
| EBIT | -2 713.03 | -3 951.75 | -7 154.50 | -5 508.49 | -6 904.93 |
| Other financial income | 55.14 | 1 158.86 | 556.56 | 609.85 | 836.95 |
| Other financial expenses | -53.82 | - 249.47 | - 194.34 | -77.76 | - 597.05 |
| Income from other inv. held as non-curr. assets | -19.78 | 5 500.00 | 569.86 | ||
| Net income from associates (fin.) | 13 436.89 | 82 167.44 | 30 263.83 | 4 729.63 | 22 000.04 |
| Pre-tax profit | 10 725.17 | 79 105.30 | 23 471.54 | 5 253.22 | 15 904.87 |
| Income taxes | -0.57 | 1 574.89 | |||
| Net earnings | 10 725.17 | 79 104.73 | 23 471.54 | 5 253.22 | 17 479.76 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 187.50 | 187.50 | |||
| Intangible assets total | 187.50 | 187.50 | |||
| Land and waters | 2 900.96 | 2 840.68 | 2 780.41 | 2 720.13 | 2 792.35 |
| Machinery and equipment | 1 194.87 | 1 330.73 | 1 505.88 | 3 544.37 | 8 579.16 |
| Other tangible assets | 29 746.40 | 20 078.82 | 21 038.82 | 21 038.82 | |
| Tangible assets total | 4 095.82 | 33 917.82 | 24 365.10 | 27 303.32 | 32 410.33 |
| Holdings in group member companies | 25.86 | 1 287.59 | 912.83 | 8 024.97 | |
| Participating interests | 58 708.40 | 35 222.28 | 66 198.51 | 65 304.47 | 80 370.45 |
| Investments total | 58 734.26 | 35 222.28 | 67 486.10 | 66 217.30 | 88 395.42 |
| Non-current loans receivable | 970.14 | 950.36 | 2 200.36 | 2 200.36 | 1 632.50 |
| Long term receivables total | 970.14 | 950.36 | 2 200.36 | 2 200.36 | 1 632.50 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 261.75 | 13 571.14 | 47 768.60 | 50 921.89 | 42 408.32 |
| Current owed by particip. interest comp. | 320.34 | 0.04 | |||
| Prepayments and accrued income | 76.99 | ||||
| Current other receivables | 2 625.68 | 12 087.78 | 14 107.31 | 12 947.71 | 13 279.66 |
| Current deferred tax assets | 0.57 | 1 574.89 | |||
| Short term receivables total | 4 208.35 | 25 658.96 | 61 952.90 | 63 869.60 | 57 262.88 |
| Cash and bank deposits | 2 601.82 | 49 203.73 | 5 461.77 | 1 065.94 | 212.75 |
| Cash and cash equivalents | 2 601.82 | 49 203.73 | 5 461.77 | 1 065.94 | 212.75 |
| Balance sheet total (assets) | 70 610.40 | 144 953.13 | 161 466.23 | 160 844.02 | 180 101.37 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 5 000.00 | 7 000.00 | 11 500.00 | 3 700.00 | |
| Other reserves | 32 368.07 | 4 485.77 | 27 669.59 | 33 424.95 | 51 958.91 |
| Retained earnings | 20 470.65 | 59 078.13 | 100 999.04 | 108 160.96 | 93 158.29 |
| Profit of the financial year | 10 725.17 | 79 104.73 | 23 471.54 | 5 253.22 | 17 479.76 |
| Shareholders equity total | 68 688.90 | 142 793.63 | 159 265.18 | 158 464.13 | 166 421.97 |
| Non-current loans from credit institutions | 1 714.77 | 1 714.77 | 1 714.77 | 1 714.77 | 1 714.77 |
| Non-current liabilities total | 1 714.77 | 1 714.77 | 1 714.77 | 1 714.77 | 1 714.77 |
| Current loans from credit institutions | 10 678.41 | ||||
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Other non-interest bearing current liabilities | 181.73 | 419.73 | 461.29 | 640.12 | 1 261.23 |
| Current liabilities total | 206.73 | 444.73 | 486.29 | 665.12 | 11 964.64 |
| Balance sheet total (liabilities) | 70 610.40 | 144 953.13 | 161 466.23 | 160 844.02 | 180 101.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.