Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F. M. Udlejning ApS — Credit Rating and Financial Key Figures
CVR number: 36983833
Sundsmarkvej 19, 6400 Sønderborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 178.61 | 166.26 | 183.30 | 201.23 | 187.49 |
| Total depreciation | -12.00 | -12.00 | -12.00 | -12.00 | -12.00 |
| EBIT | 166.61 | 154.26 | 171.30 | 189.23 | 175.49 |
| Other financial income | 0.01 | 0.00 | |||
| Other financial expenses | -20.86 | -19.55 | -16.05 | -12.58 | -9.49 |
| Pre-tax profit | 145.76 | 134.71 | 155.25 | 176.66 | 165.99 |
| Income taxes | -31.84 | -29.44 | -33.92 | -38.72 | -36.48 |
| Net earnings | 113.92 | 105.28 | 121.33 | 137.94 | 129.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 716.00 | 1 704.00 | 1 709.73 | 1 697.73 | 1 685.73 |
| Tangible assets total | 1 716.00 | 1 704.00 | 1 709.73 | 1 697.73 | 1 685.73 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 129.04 | 6.85 | 0.11 | 0.50 | 0.50 |
| Short term receivables total | 129.04 | 6.85 | 0.11 | 0.50 | 0.50 |
| Cash and bank deposits | 36.23 | 0.74 | 14.32 | 12.83 | 8.97 |
| Cash and cash equivalents | 36.23 | 0.74 | 14.32 | 12.83 | 8.97 |
| Balance sheet total (assets) | 1 881.27 | 1 711.59 | 1 724.16 | 1 711.06 | 1 695.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 852.08 | 907.10 | 951.38 | 1 005.20 | 1 063.74 |
| Profit of the financial year | 113.92 | 105.28 | 121.33 | 137.94 | 129.52 |
| Shareholders equity total | 1 073.20 | 1 121.27 | 1 183.70 | 1 260.64 | 1 322.66 |
| Provisions | 239.48 | 236.84 | 234.20 | 231.56 | 228.92 |
| Non-current loans from credit institutions | 227.56 | 178.70 | 128.27 | 76.91 | 24.51 |
| Non-current liabilities total | 227.56 | 178.70 | 128.27 | 76.91 | 24.51 |
| Current loans from credit institutions | 50.00 | 50.50 | 51.60 | 52.64 | 53.70 |
| Current trade creditors | 16.00 | 16.00 | 16.00 | 16.00 | 25.87 |
| Short-term deferred tax liabilities | 1.92 | 0.08 | 4.56 | 5.36 | 13.12 |
| Other non-interest bearing current liabilities | 273.12 | 108.20 | 105.83 | 67.95 | 26.43 |
| Current liabilities total | 341.04 | 174.78 | 177.99 | 141.95 | 119.11 |
| Balance sheet total (liabilities) | 1 881.27 | 1 711.59 | 1 724.16 | 1 711.06 | 1 695.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.