SILVERBACK DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 35861491
Pilestræde 58, 1112 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 305.64 | 4 313.70 | 21 495.73 | 3 935.17 | 8 360.14 |
| Employee benefit expenses | -8 270.37 | -4 303.25 | -20 520.67 | -4 255.42 | -8 529.15 |
| EBIT | 35.27 | 10.45 | 975.06 | - 320.25 | - 169.02 |
| Other financial expenses | -12.74 | -9.59 | -40.55 | -77.97 | -38.62 |
| Pre-tax profit | 22.53 | 0.86 | 934.51 | - 398.21 | - 207.64 |
| Income taxes | -5.20 | -0.17 | - 208.75 | 62.82 | |
| Net earnings | 17.33 | 0.69 | 725.77 | - 335.40 | - 207.64 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 264.40 | 1 728.30 | 5 072.88 | 1 098.63 | 1 178.60 |
| Prepayments and accrued income | 21.26 | 27.52 | 101.94 | 113.22 | 40.12 |
| Current other receivables | 21.46 | 254.74 | 224.47 | 433.67 | 120.13 |
| Current deferred tax assets | 53.11 | 32.92 | 86.96 | 100.96 | |
| Short term receivables total | 2 360.23 | 2 043.48 | 5 399.29 | 1 732.48 | 1 439.81 |
| Cash and bank deposits | 302.90 | 258.85 | 1 851.39 | 640.85 | 1 249.04 |
| Cash and cash equivalents | 302.90 | 258.85 | 1 851.39 | 640.85 | 1 249.04 |
| Balance sheet total (assets) | 2 663.13 | 2 302.33 | 7 250.69 | 2 373.33 | 2 688.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 268.43 | 285.76 | 286.45 | 1 012.22 | 676.82 |
| Profit of the financial year | 17.33 | 0.69 | 725.77 | - 335.40 | - 207.64 |
| Shareholders equity total | 335.76 | 336.45 | 1 062.22 | 726.82 | 519.18 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.28 | 232.10 | 0.55 | ||
| Current trade creditors | 289.31 | 405.02 | 397.25 | 158.16 | 128.20 |
| Current owed to group member | 772.29 | 485.48 | 305.13 | 709.10 | 1 495.41 |
| Short-term deferred tax liabilities | 175.82 | ||||
| Other non-interest bearing current liabilities | 1 265.76 | 1 075.37 | 5 309.99 | 547.15 | 545.50 |
| Current liabilities total | 2 327.36 | 1 965.88 | 6 188.47 | 1 646.50 | 2 169.67 |
| Balance sheet total (liabilities) | 2 663.13 | 2 302.33 | 7 250.69 | 2 373.33 | 2 688.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.