Farm Management ApS — Credit Rating and Financial Key Figures
CVR number: 42163767
Dyrkærvej 11, Tvingstrup 8700 Horsens
pbo@springkildebio.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 240.63 | 288.13 |
Employee benefit expenses | -75.03 | -83.89 |
Total depreciation | -53.34 | |
EBIT | 165.61 | 150.90 |
Other financial income | 0.14 | |
Other financial expenses | -8.27 | -19.42 |
Pre-tax profit | 157.34 | 131.62 |
Income taxes | -34.96 | -33.00 |
Net earnings | 122.38 | 98.62 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 586.79 | ||
Tangible assets total | 586.79 | ||
Investments total | |||
Non-current other receivables | 50.40 | ||
Long term receivables total | 50.40 | ||
Raw materials and consumables | 3.41 | ||
Finished products/goods | 376.74 | ||
Inventories total | 380.14 | ||
Current trade debtors | 125.00 | ||
Prepayments and accrued income | 5.16 | ||
Current other receivables | 300.85 | 311.49 | |
Short term receivables total | 300.85 | 441.66 | |
Cash and bank deposits | 40.00 | 28.12 | 107.71 |
Cash and cash equivalents | 40.00 | 28.12 | 107.71 |
Balance sheet total (assets) | 40.00 | 328.96 | 1 566.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 122.38 | ||
Profit of the financial year | 122.38 | 98.62 | |
Shareholders equity total | 40.00 | 162.38 | 261.00 |
Provisions | 33.00 | ||
Non-current loans from credit institutions | 421.99 | ||
Non-current liabilities total | 421.99 | ||
Current loans from credit institutions | 111.00 | ||
Current trade creditors | 1.59 | 438.68 | |
Current owed to participating | 236.43 | ||
Other non-interest bearing current liabilities | 164.99 | 64.60 | |
Current liabilities total | 166.58 | 850.71 | |
Balance sheet total (liabilities) | 40.00 | 328.96 | 1 566.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.