Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OJ Management ApS — Credit Rating and Financial Key Figures
CVR number: 39869152
Hældagervej 7, 7120 Vejle Øst
Olejensen1970@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 521.40 | 587.66 | 1 266.96 | 1 290.60 | 1 321.16 |
| Employee benefit expenses | - 345.14 | - 575.93 | - 703.19 | - 702.79 | - 866.84 |
| Total depreciation | -13.88 | -20.57 | -22.04 | -18.30 | -6.83 |
| EBIT | 162.38 | -8.84 | 541.73 | 569.50 | 447.49 |
| Other financial income | 68.68 | 15.52 | |||
| Other financial expenses | -4.22 | -2.99 | -1.49 | -2.99 | -31.84 |
| Income from other inv. held as non-curr. assets | 78.00 | ||||
| Net income from associates (fin.) | 100.00 | 160.00 | 290.00 | 180.00 | |
| Pre-tax profit | 236.16 | 88.17 | 700.24 | 925.19 | 611.16 |
| Income taxes | -35.53 | 1.81 | - 119.87 | - 142.01 | -97.39 |
| Net earnings | 200.63 | 89.98 | 580.37 | 783.19 | 513.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 4.77 | ||||
| Tangible assets total | 4.77 | ||||
| Participating interests | 370.00 | 370.00 | 370.00 | 370.00 | |
| Investments total | 370.00 | 370.00 | 370.00 | 370.00 | |
| Non-current loans receivable | 370.00 | ||||
| Long term receivables total | 370.00 | ||||
| Inventories total | |||||
| Current trade debtors | 60.56 | 118.17 | 243.15 | 35.87 | 330.64 |
| Current other receivables | 39.72 | 20.04 | 0.04 | 26.42 | |
| Current deferred tax assets | 0.54 | 22.63 | 17.34 | ||
| Short term receivables total | 61.11 | 180.53 | 263.19 | 35.91 | 374.41 |
| Other current investments | 630.01 | 933.55 | |||
| Cash and bank deposits | 105.20 | 395.62 | 471.47 | 435.93 | |
| Cash and cash equivalents | 105.20 | 395.62 | 1 101.47 | 1 369.48 | |
| Balance sheet total (assets) | 541.08 | 550.53 | 1 028.81 | 1 507.38 | 2 113.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 100.00 | 117.80 | 100.00 | 100.00 |
| Retained earnings | -40.03 | 60.61 | 32.79 | 513.16 | 1 196.34 |
| Profit of the financial year | 200.63 | 89.98 | 580.37 | 783.19 | 513.77 |
| Shareholders equity total | 323.61 | 300.59 | 780.96 | 1 446.34 | 1 860.11 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 10.77 | ||||
| Current trade creditors | 7.00 | 6.00 | 8.50 | ||
| Short-term deferred tax liabilities | 30.26 | 117.24 | 14.37 | ||
| Other non-interest bearing current liabilities | 187.22 | 239.17 | 123.62 | 40.67 | 245.27 |
| Current liabilities total | 217.47 | 249.93 | 247.85 | 61.04 | 253.77 |
| Balance sheet total (liabilities) | 541.08 | 550.53 | 1 028.81 | 1 507.38 | 2 113.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.